XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 18,788 $ 21,749
Accounts receivable, net 1,662 1,559
Current portion of notes receivable, net 3,420 3,416
Inventory – equipment 5,081 5,348
Other current assets 542 1,056
Total current assets 29,493 33,128
Non-current portion of notes receivable, net 6,307 6,558
Equity method investments 21,691 20,892
Right-of-use assets 2,041 2,208
Property and equipment, net 9,048 1,643
Intangible assets, net 3,296 3,362
Goodwill 7,446 7,446
Deferred tax assets 5,723 6,008
Other assets 1,638 64
Total assets 86,683 81,309
Current liabilities:    
Accounts payable and accrued liabilities 5,124 5,979
Payables to sellers 8,568 7,417
Current portion of third party debt 265 395
Current portion of lease liabilities 813 807
Total current liabilities 14,770 14,598
Non-current portion of third party debt 4,100 0
Non-current portion of lease liabilities 1,337 1,510
Other non-current liabilities 1,050 0
Total liabilities 21,257 16,108
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 563 of Series N as of March 31, 2025 and December 31, 2024; with liquidation preference over common stockholders equivalent to $1,000 per share 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued 37,637,766 and 37,380,944 shares as of March 31, 2025 and December 31, 2024, respectively; and outstanding 35,484,532 and 35,718,361 shares as of March 31, 2025 and December 31, 2024, respectively 376 374
Additional paid-in capital 295,858 295,657
Accumulated deficit (226,780) (227,844)
Treasury stock at cost, 2,153,234 and 1,662,583 shares as of March 31, 2025 and December 31, 2024, respectively (4,034) (2,992)
Total stockholders’ equity 65,426 65,201
Total liabilities and stockholders’ equity $ 86,683 $ 81,309