XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 19,846 $ 21,749
Accounts receivable, net 2,168 1,559
Current portion of notes receivable, net 3,629 3,416
Inventory – equipment 5,626 5,348
Other current assets 841 1,056
Total current assets 32,110 33,128
Non-current portion of notes receivable, net 5,538 6,558
Equity method investments 21,278 20,892
Property and equipment, net 9,126 1,643
Right-of-use assets 1,868 2,208
Intangible assets, net 3,231 3,362
Goodwill 7,446 7,446
Deferred tax assets 5,453 6,008
Other assets 1,636 64
Total assets 87,686 81,309
Current liabilities:    
Accounts payable and accrued liabilities 6,599 5,979
Payables to sellers 8,122 7,417
Current portion of third party debt 134 395
Current portion of lease liabilities 817 807
Total current liabilities 15,672 14,598
Non-current portion of third party debt 4,100 0
Non-current portion of lease liabilities 1,158 1,510
Other non-current liabilities 1,050 0
Total liabilities 21,980 16,108
Stockholders’ equity:    
Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 563 of Series N as of June 30, 2025 and December 31, 2024; with liquidation preference over common stockholders equivalent to $1,000 per share 6 6
Common stock, $0.01 par value, authorized 300,000,000 shares; issued 37,639,211 and 37,380,944 shares as of June 30, 2025 and December 31, 2024, respectively; and outstanding 34,741,553 and 35,718,361 shares as of June 30, 2025 and December 31, 2024, respectively 376 374
Additional paid-in capital 296,086 295,657
Accumulated deficit (225,143) (227,844)
Treasury stock at cost, 2,897,658 and 1,662,583 shares as of June 30, 2025 and December 31, 2024, respectively (5,619) (2,992)
Total stockholders’ equity 65,706 65,201
Total liabilities and stockholders’ equity $ 87,686 $ 81,309