XML 23 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Insurance Reserves and Policyholder Funds
12 Months Ended
Dec. 31, 2015
Insurance Reserves And Policyholder Funds [Abstract]  
Insurance Reserves and Policyholder Funds

Note 3.   Insurance Reserves and Policyholder Funds

The following table presents the Company’s reserves for life, accident and health, and property and casualty losses, claims and loss adjustment expenses.

Amount of Insurance
In Force, Net
2015
2014
2015
2014
Future policy benefits
 
 
 
 
 
 
 
 
 
 
 
 
Life insurance policies:
 
 
 
 
 
 
 
 
 
 
 
 
Ordinary
$
54,130
 
$
53,555
 
$
247,590
 
$
235,856
 
Mass market
 
2,205
 
 
2,475
 
 
2,758
 
 
3,148
 
Individual annuities
 
103
 
 
130
 
 
 
 
 
 
56,438
 
 
56,160
 
$
250,348
 
$
239,004
 
Accident and health insurance policies
 
15,698
 
 
14,685
 
 
 
 
 
 
 
 
72,136
 
 
70,845
 
 
 
 
 
 
 
Unearned premiums
 
25,348
 
 
24,544
 
 
 
 
 
 
 
Losses, claims and loss adjustment expenses
 
63,870
 
 
66,625
 
 
 
 
 
 
 
Other policy liabilities
 
1,991
 
 
2,080
 
 
 
 
 
 
 
Total insurance reserves and policyholder funds
$
163,345
 
$
164,094
 
 
 
 
 
 
 

Annualized premiums for accident and health insurance policies were $87,480 and $88,956 at December 31, 2015 and 2014, respectively.

Future Policy Benefits

Liabilities for life insurance future policy benefits are based upon assumed future investment yields, mortality rates, and withdrawal rates after giving effect to possible risks of unexpected claim experience. The assumed mortality and withdrawal rates are based upon the Company’s experience. The interest rates assumed for life, accident and health future policy benefits are generally: (i) 2.5% to 5.5% for issues prior to 1977, (ii) 7% graded to 5.5% for 1977 through 1979 issues, (iii) 9% for 1980 through 1987 issues, (iv) 5% to 7% for 1988 through 2009 issues, (v) 4% for 2010 through 2012 issues, and (vi) 3.5% for 2013 through 2015 issues.

Loss and Claim Reserves

Loss and claim reserves represent estimates of projected ultimate losses and are based upon: (a) management’s estimate of ultimate liability and claims adjusters’ evaluations for unpaid claims reported prior to the close of the accounting period, (b) estimates of incurred but not reported (“IBNR”) claims based on past experience, and (c) estimates of loss adjustment expenses. The estimated liability is periodically reviewed by management and updated, with changes to the estimated liability recorded in the statement of operations in the year in which such changes are known.

Activity in the liability for unpaid loss and claim reserves is summarized as follows:

2015
2014
Balance at January 1
$
66,625
 
$
63,018
 
Less: Reinsurance receivable on unpaid losses
 
(14,302
)
 
(14,314
)
Net balance at January 1
 
52,323
 
 
48,704
 
 
 
 
 
 
 
Incurred related to:
 
 
 
 
 
 
Current year
 
99,447
 
 
104,225
 
Prior years
 
(701
)
 
(483
)
Total incurred
 
98,746
 
 
103,742
 
 
 
 
 
 
 
Paid related to:
 
 
 
 
 
 
Current year
 
68,159
 
 
72,443
 
Prior years
 
30,781
 
 
27,680
 
Total paid
 
98,940
 
 
100,123
 
Net balance at December 31
 
52,129
 
 
52,323
 
Plus: Reinsurance receivable on unpaid losses
 
11,741
 
 
14,302
 
Balance at December 31
$
63,870
 
$
66,625
 

Prior years’ development was primarily the result of better than expected development on prior years IBNR reserves for certain lines of business.

Following is a reconciliation of total incurred claims to total insurance benefits and losses incurred:

2015
2014
Total incurred claims
$
98,746
 
$
103,742
 
Cash surrender value and matured endowments
 
1,390
 
 
1,574
 
Benefit reserve changes
 
1,228
 
 
879
 
Total insurance benefits and losses incurred
$
101,364
 
$
106,195