XML 87 R73.htm IDEA: XBRL DOCUMENT v3.23.2
Schedule II CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
ASSETS [Abstract]    
Cash and cash equivalents $ 28,863 $ 24,753
Investments 228,712 283,442
Investments in unconsolidated trusts 1,238 1,238
Deferred tax asset, net 14,163 1,755
Other assets 9,202 8,719
Total assets 367,064 402,286
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]    
Other payables 26,473 25,465
Revolving credit facility 2,009 0
Junior subordinated debentures 33,738 33,738
Total liabilities 264,871 261,000
Shareholders' equity 102,193 141,286
Total liabilities and shareholders' equity 367,064 402,286
REVENUE [Abstract]    
Unrealized gains (losses) on equity securities, net (7,562) 1,894
Other 11 13
Total revenue 187,851 199,554
INTEREST EXPENSE 1,952 1,387
INCOME TAX BENEFIT (571) (1,021)
Net income 1,525 4,281
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]    
Net income 1,525 4,281
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]    
Unrealized losses (gains) on equity securities, net 7,562 (1,894)
Depreciation and amortization 890 1,003
Compensation expense related to share awards 134 211
Earnings from equity method investees (241) 290
Deferred income tax benefit (1,819) (1,112)
(Decrease) increase in accounts payable and accrued expenses 1,008 (947)
Other, net (923) (1,420)
Net cash (used in) provided by operating activities 6,453 1,088
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]    
Additions to property and equipment (126) (107)
Net cash (used in) provided by investing activities (3,428) 5,300
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]    
Payment of dividends on Series D preferred stock (399) (399)
Payment of dividends on common stock (408) (408)
Proceeds from shares issued under stock plans 0 6
Proceeds from revolving credit facility, net 2,000 0
Treasury stock acquired - net employee share-based compensation (108) (153)
Net cash provided by (used in) financing activities 1,085 (954)
Net increase (decrease) in cash 4,110 5,434
Cash and cash equivalents at beginning of year 24,753 19,319
Cash and cash equivalents at end of year 28,863 24,753
Supplemental disclosure [Abstract]    
Cash paid for interest 1,794 1,389
Cash paid for income taxes 2,764 3,202
Parent Company [Member]    
ASSETS [Abstract]    
Cash and cash equivalents 2,680 1,718
Investments 2,278 2,749
Investment in subsidiaries 113,079 164,535
Investments in unconsolidated trusts 1,238 1,238
Deferred tax asset, net 14,163 1,237
Income taxes receivable from subsidiaries 1,951 2,171
Other assets 6,681 5,791
Total assets 142,070 179,439
LIABILITIES AND SHAREHOLDERS' EQUITY [Abstract]    
Other payables 4,130 4,415
Revolving credit facility 2,009 0
Junior subordinated debentures 33,738 33,738
Total liabilities 39,877 38,153
Shareholders' equity 102,193 141,286
Total liabilities and shareholders' equity 142,070 179,439
REVENUE [Abstract]    
Fee income from subsidiaries 7,624 7,380
Distributed earnings from subsidiaries 7,200 8,400
Unrealized gains (losses) on equity securities, net (484) 230
Other 93 (247)
Total revenue 14,433 15,763
GENERAL AND ADMINISTRATIVE EXPENSES 13,583 13,654
INTEREST EXPENSE 1,952 1,387
Earnings before tax and equity in undistributed earnings (losses) of subsidiaries (1,102) 722
INCOME TAX BENEFIT [1] (3,934) (2,840)
Earnings after tax but before equity in undistributed earnings (losses) of subsidiaries 2,832 3,562
EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES, NET (1,307) 719
Net income 1,525 4,281
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]    
Net income 1,525 4,281
Adjustments to reconcile net income to net cash provided by operating activities [Abstract]    
Unrealized losses (gains) on equity securities, net 484 (230)
Depreciation and amortization 515 538
Compensation expense related to share awards 134 211
Earnings from equity method investees (294) 0
Equity in undistributed earnings of subsidiaries, net 1,307 (719)
Decrease (increase) in intercompany taxes 220 (489)
Deferred income tax benefit (2,336) (1,058)
(Decrease) increase in accounts payable and accrued expenses (285) 63
Other, net (1,348) (1,966)
Net cash (used in) provided by operating activities (78) 631
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]    
Additions to property and equipment (45) (49)
Net cash (used in) provided by investing activities (45) (49)
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]    
Payment of dividends on Series D preferred stock (399) (399)
Payment of dividends on common stock (408) (408)
Proceeds from shares issued under stock plans 0 6
Proceeds from revolving credit facility, net 2,000 0
Treasury stock acquired - net employee share-based compensation (108) (153)
Net cash provided by (used in) financing activities 1,085 (954)
Net increase (decrease) in cash 962 (372)
Cash and cash equivalents at beginning of year 1,718 2,090
Cash and cash equivalents at end of year 2,680 1,718
Supplemental disclosure [Abstract]    
Cash paid for interest 1,794 1,389
Cash paid for income taxes 2,764 3,202
Intercompany tax settlement from subsidiaries $ 3,946 $ 6,734
[1] Under the terms of a tax-sharing agreement, income tax provisions for the subsidiary companies are computed on a separate company basis. Accordingly, the Company’s income tax benefit results from the utilization of the Parent’s separate return loss to reduce the consolidated taxable income of the Company.