XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations (Tables)
 12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about business combination [abstract]  
Schedule of Fair Values of Identifiable Assets and Liabilities as at Date of Acquisition
The fair values of the identifiable assets and liabilities of Rosenkavalier Group acquired as at the date of acquisition were as follows:
 
    
Fair value

recognised on

acquisition
  
    
RMB’000
  
Cash and cash equivalents
      1,073  
Property, plant and equipment (Note 12)
      769  
Right-of-use
assets (Note 24)
      2,988  
Trade receivables
      9,671  
Prepayments, other receivables and other assets
      12,151  
Inventories
      2  
Identifiable intangible assets (Note 13)
      26,000  
Deferred tax assets
      537  
Deferred tax liabilities
      (1,472 ) 
Trade payables
      (188 ) 
Due to related parties
      (1,261 ) 
Lease liabilities
      (2,988 ) 
Other payables and accruals
      (507 ) 
    
 
 
  
Total identifiable net assets at fair value
      46,775  
    
 
 
  
Goodwill arising on acquisition
      237,225  
    
 
 
  
Purchase consideration
      284,000  
    
 
 
  
Satisfied by:
         
Issuance of ordinary shares
      284,000  
    
 
 
  
Analysis of cash flows on acquisition:
         
Net cash inflows and cash acquired (including in net
cash
flows used in investing activities)
   
 
1,073