XML 140 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of fair valuation monte carlo model (Details)
€ / shares in Units, $ / shares in Units, $ in Thousands, € in Millions
Jun. 30, 2025
USD ($)
$ / shares
Jun. 04, 2025
Mar. 19, 2025
USD ($)
Simulations
$ / shares
Jun. 30, 2025
€ / shares
Mar. 19, 2025
EUR (€)
€ / shares
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Probability   6.00% 4.00%    
PV $ 8,873   $ 8,165    
Investment round [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Event date Jun. 30, 2026   Mar. 31, 2026    
Probability 2.50%   2.50%    
Average bond balance $ 9,495   $ 8,678    
Average payoff balance $ 10,205   $ 9,321    
Discount rate 6.80%   7.30%    
PV factor | € / shares       € 0.9359 € 0.9299
PV $ 239   $ 217    
Change of Control [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Event date Dec. 31, 2027   Dec. 31, 2027    
Probability 5.00%   5.00%    
Average bond balance $ 10,301   $ 9,548    
Average payoff balance $ 10,340   $ 9,776    
Discount rate 6.80%   7.30%    
PV factor | € / shares       0.8472 0.8221
PV $ 438   $ 402    
Maturity [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Event date Mar. 19, 2028   Mar. 19, 2028    
Probability 90.00%   90.00%    
Average bond balance $ 10,417   $ 9,656    
Average payoff balance $ 10,863   $ 10,317    
Discount rate 6.80%   7.30%    
PV factor | € / shares       0.8352 0.8098
PV $ 8,166   $ 7,519    
Dissolution [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Event date Dec. 31, 2026   Sep. 30, 2026    
Probability 2.50%   2.50%    
Average bond balance $ 9,765   $ 8,927    
Average payoff balance $ 1,321   $ 1,225    
Discount rate 6.80%   7.30%    
PV factor | € / shares       € 0.9052 € 0.8977
PV $ 30   $ 27    
Mandatory Convertible Bond [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Effective date     Mar. 19, 2025    
Event date     Mar. 19, 2028    
Nominal value     $ 8,165   € 7.5
Risk-free rate     4.00% 3.70% 4.00%
Instrument term 2 years 8 months 12 days   3 years    
Stock volatility 8200.00%   83.00%    
GNTA share price | $ / shares $ 3.05   $ 3.82    
Instrument term     3 years    
Number of simulations | Simulations     20,000    
Implied yield     7.30% 6.80% 7.30%
Probability     6.00%    
Mandatory Convertible Bond [Member] | Measurement Input, Option Volatility [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Instrument term     3 years    
Mandatory Convertible Bond [Member] | Interest Rate Risk [Member]          
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]          
Instrument term     3 years