XML 148 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Basis of Presentation and Summary of Significant Accounting Policies  
Schedule of restricted cash

 

 

March

31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

Deposit held by a US financial institution as collateral for ACH transactions and business credit cards – US Segment

 

$356,510

 

 

$354,504

 

Less: current portion

 

 

-

 

 

 

-

 

Noncurrent portion

 

$356,510

 

 

$354,504

 

Schedule of estimated useful life of property and equipment

Automobiles

4-5 years

Furniture and equipment

3-10 years

Leasehold improvements

Shorter of the asset’s useful life or lease term

Solar systems leased to customers

Lease term, 10-20 years

Schedule of fair value measurements of cash, loans and borrowings

 

 

Fair Value

 

 

Carrying

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$359,996

 

 

$-

 

 

$-

 

 

$359,996

 

Customer loans receivable

 

 

-

 

 

 

-

 

 

 

6,237,101

 

 

 

5,840,006

 

Short- term investments

 

 

 7,000,000

 

 

 

 

 

 

 

 

 

 

 

 7,000,000

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank and other loans

 

 

-

 

 

 

2,000,000

 

 

 

-

 

 

 

2,000,000

 

Secured loans from related parties

 

 

-

 

 

 

-

 

 

 

14,053,042

 

 

 

15,000,000

 

Secured convertible debt

 

 

-

 

 

 

-

 

 

 

12,425,272

 

 

 

14,943,217

 

 

 

Fair Value

 

 

Carrying

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$358,290

 

 

$-

 

 

$-

 

 

$358,290

 

Customer loans receivable

 

 

-

 

 

 

-

 

 

 

6,847,185

 

 

 

6,535,516

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank and other loans

 

 

-

 

 

 

2,000,000

 

 

 

-

 

 

 

2,000,000

 

Secured loans from related parties

 

 

-

 

 

 

-

 

 

 

16,200,860

 

 

 

17,000,000

 

Secured convertible debt

 

 

-

 

 

 

-

 

 

 

13,324,921

 

 

 

15,949,768

 

Schedule of company's revenue by business line

 

 

Three Months Ended

March 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

Solar energy and battery storage systems

 

 

 

 

 

 

Sales on non-installment basis

 

$4,332,490

 

 

$12,027,898

 

Third party leasing arrangements

 

 

289,178

 

 

 

-

 

Operating lease revenues

 

 

 18,820

 

 

 

 22,417

 

Power purchase agreement revenues

 

 

3,958

 

 

 

-

 

Total solar energy and battery storage systems

 

 

4,644,446

 

 

 

12,050,315

 

LED projects

 

 

1,018,010

 

 

 

666,744

 

Financing related

 

 

101,618

 

 

 

151,419

 

Total revenues

 

$5,764,074

 

 

$12,868,478