XML 159 R42.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies  
Schedule of future minimum lease commitments for offices, warehouse facilities and equipment

For the year ending December 31,

 

Total

 

2024 (remainder of)

 

$1,715,941

 

2025

 

 

1,725,564

 

2026

 

 

1,768,488

 

Thereafter

 

 

-

 

Total

 

$5,209,993

 

Schedule of maturities of operating lease liabilities

For the year ending December 31,

 

Total

 

2024 (remainder of)

 

$1,675,305

 

2025

 

 

1,725,564

 

2026

 

 

1,768,488

 

Thereafter

 

 

-

 

Total minimum lease payments

 

 

5,169,357

 

Less: Interest

 

 

(802,545 )

Present value of lease obligations

 

 

4,366,812

 

Less: current portion

 

 

(1,465,296 )

Noncurrent portion

 

$2,901,516

 

 

 

 

 

 

Other information related to leases is as follows:

 

 

 

 

 

 

As of

 

 

 

March 31, 2024

 

Weighted average remaining lease term (in years)

 

 

2.75

 

Weighted average discount rate

 

 

8.0%
Schedule of lease cost

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

Operating lease cost

 

$454,768

 

 

$1,056,643

 

Short-term lease cost

 

 

9,813

 

 

 

131,414

 

Less: Sublease income

 

 

(247,944 )

 

 

(255,043 )

Operating lease cost, net

 

$216,637

 

 

$933,014