XML 205 R88.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders Equity (Details Narrative) - USD ($)
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Unrecognized compensation costs $ 130,000  
Current restricted stock price $ 5.01  
cost of revenue $ 6,228,481 $ 10,796,141
general and administrative expenses $ 18,251,110 1,294,787
Aggregate intrinsic values of share $ 5.01  
Unrecognized compensation costs vested option $ 17,200,000  
Amendment 2016 Restricted Stock Grants [Member]    
Number of share as restricted stock grants 3,819,949  
Amendment 2016 Restricted Stock Grants [Member] | Grant holders [Member]    
Option purchase price per share $ 5.01  
Number of share as restricted stock grants 1,184,434  
Amendment 2016 Restricted Stock Grants [Member] | Officers And Directors [Member]    
Number of share as restricted stock grants 3,045,963  
Amendment 2016 Restricted Stock Grants [Member] | Chief Executive Officer [Member]    
Restricted stock grant amendment description who held 1,348,213, 998,676 and 199,736 restricted shares, respectively, the right (a) to exchange 50% of their restricted shares for a ten-year option to purchase 2.119 shares of common stock at $5.01 per share and (b) transfer to the Company 50% of their restricted shares for a total of $1,275,000, or $1.01 per share  
Amendment 2016 Restricted Stock Grants [Member] | Consultant [Member]    
Shares of restricted stock issued per share $ 5.01  
Shares of restricted stock issued 336,000  
Amendment of 2016 Long-Term Incentive Plan [Member]    
Long term incentive plan description pursuant to which a maximum of 6,491,394 shares of common stock may be issued pursuant to restricted stock grants, incentive stock options, non-qualified stock options and other equity-based incentives may be granted. In March 2019, the Company’s board of directors and stockholders approved an increase in the maximum number of shares of common stock subject to the 2016 long-term incentive plan to 15,120,000 shares  
Black Scholes model    
compensation cost $ 17,200,000  
Grant Options Rang volatility ranging from 54.34% to 67.75%, the risk-free rate ranging from 1.55% to 2.34%, and an expected term ranging from 5 to 6.5 years  
cost of revenue   1,300,000
general and administrative expenses   $ 15,900,000