XML 31 R18.htm IDEA: XBRL DOCUMENT v3.25.1
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2024
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL INFORMATION  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL INFORMATION

12. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL INFORMATION

Restatement of Previously Issued Financial Information

During the year ended December 31, 2024, the Company identified and corrected the following errors, which were recorded incorrectly in previously issued financial statements included in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q:

-Overstatement of Inventory due to a clerical error.
-Understatement of stock-based compensation expense and related corrections of accrued liabilities, additional paid in capital, and accumulated deficit related to errors in the application of the Company’s accounting policy for RSUs. Based on the Company’s accounting policy for stock-based compensation, expense for RSUs is measured and recorded against additional paid-in-capital based on estimated fair values at the award’s grant date. The Company incorrectly adjusted compensation expense based on the fair value of the award at its vesting date. In addition, the Company recorded part of the compensation expense against accrued liabilities.

The following periods were impacted by the restatement:

-the audited consolidated financial statements as of and for the year ended December 31, 2023,
-the interim unaudited condensed consolidated financial statements as of and for the first three quarters of the year ended December 31, 2023, and
-the interim unaudited condensed consolidated financial statements as of and for the first three quarters of the year ended December 31, 2024.

Summary of Effect of Restatement of Previously Issued Financial Information

The tables below summarize the impact of the restated amounts on the previously reported consolidated balance sheets for the impacted periods. The Consolidated Balance Sheet adjustments in the tables below that impact the line items of additional paid-in

capital, accumulated deficit, and total stockholders’ equity also reflecting the same amounts that those line items were impacted in the Consolidated Statements of Changes in Stockholders’ Equity.

    

    

    

    

    

    

Accrued

    

    

    

    

    

    

    

    

    

    

    

    

expenses

Total

and other

Total

Liabilities and

Total Current

current

Total Current

Total

Additional paid-

Accumulated

Stockholders’

Stockholders’

    

Inventories

    

Assets

    

Total Assets

    

liabilities

    

Liabilities

    

Liabilities

    

in capital*

    

deficit*

    

Equity*

    

Equity

As of March 31, 2023, as previously reported (Unaudited)

$

1,725,673

$

28,164,991

$

57,462,835

$

7,329,386

$

10,435,916

$

28,507,390

$

288,514,368

$

(261,323,761)

$

28,955,445

$

57,462,835

Effect of restatement

 

 

 

 

(982,492)

 

(982,492)

 

(982,492)

 

1,023,458

 

(40,966)

 

982,492

 

As of March 31, 2023, as restated (Unaudited)

$

1,725,673

$

28,164,991

$

57,462,835

$

6,346,894

$

9,453,424

$

27,524,898

$

289,537,826

$

(261,364,727)

$

29,937,937

$

57,462,835

* The restatement adjustment reflected in these balance sheet line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

Accrued

expenses

Total

and other

Total

Liabilities and

Total Current

current

Total Current

Total

Additional paid-

Accumulated

Stockholders’

Stockholders’

    

Inventories

    

Assets

    

Total Assets

    

liabilities

    

Liabilities

    

Liabilities

    

in capital*

    

deficit*

    

Equity*

    

Equity

As of June 30, 2023, as previously reported (Unaudited)

$

2,045,985

$

23,643,953

$

52,444,767

$

7,400,735

$

10,351,130

$

28,350,071

 

$

290,199,035

 

$

(267,476,845)

$

24,094,696

$

52,444,767

Effect of restatement

 

 

 

 

(365,876)

 

(365,876)

 

(365,876)

 

854,971

 

(489,095)

 

365,876

 

As of June 30, 2023, as restated (Unaudited)

$

2,045,985

$

23,643,953

$

52,444,767

$

7,034,859

$

9,985,254

$

27,984,195

$

291,054,006

$

(267,965,940)

$

24,460,572

$

52,444,767

* The restatement adjustment reflected in these balance sheet line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

    

    

    

    

    

    

    

Accrued

    

    

    

    

    

    

    

    

    

    

    

expenses

Total

and other

Total

Liabilities and

Total Current

current

Total Current

Total

Additional paid-

Accumulated

Stockholders’

Stockholders’

    

Inventories

    

Assets

    

Total Assets

    

liabilities

    

Liabilities

    

Liabilities

    

in capital*

    

deficit*

    

Equity*

    

Equity

As of September 30, 2023, as previously reported (Unaudited)

$

2,977,146

$

19,260,643

$

47,575,037

$

7,580,287

$

11,972,396

$

29,063,415

$

292,153,561

$

(276,670,365)

$

18,511,622

$

47,575,037

Effect of restatement

 

 

 

 

(299,965)

 

(299,965)

 

(299,965)

 

764,826

 

(464,861)

 

299,965

 

As of September 30, 2023, as restated (Unaudited)

$

2,977,146

$

19,260,643

$

47,575,037

$

7,280,322

$

11,672,431

$

28,763,450

$

292,918,387

$

(277,135,226)

$

18,811,587

$

47,575,037

* The restatement adjustment reflected in these balance sheet line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

    

    

    

    

    

    

    

Accrued

    

    

    

    

    

    

    

    

    

    

    

expenses

Total

and other

Total

Liabilities and

Total Current

current

Total Current

Total

Additional paid-

Accumulated

Stockholders’

Stockholders’

    

Inventories

    

Assets

    

Total Assets

    

liabilities

    

Liabilities

    

Liabilities

    

in capital*

    

deficit*

    

Equity*

    

Equity

As of December 31, 2023, as previously reported

$

3,680,129

$

25,702,823

$

53,260,634

$

7,870,149

$

14,545,955

$

29,985,471

$

305,196,874

$

(282,505,272)

$

23,275,163

$

53,260,634

Effect of restatement

 

(304,312)

 

(304,312)

 

(304,312)

 

(510,363)

 

(510,363)

 

(510,363)

 

990,440

 

(784,389)

 

206,051

 

(304,312)

As of December 31, 2023, as restated

$

3,375,817

$

25,398,511

$

52,956,322

$

7,359,786

$

14,035,592

$

29,475,108

$

306,187,314

$

(283,289,661)

$

23,481,214

$

52,956,322

* The restatement adjustment reflected in these balance sheet line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

Accrued

expenses

Total

and other

Total

Liabilities and

Total Current

current

Total Current

Total

Additional paid-

Accumulated

Stockholders’

Stockholders’

    

Inventories

    

Assets

    

Total Assets

    

liabilities

    

Liabilities

    

Liabilities

    

in capital*

    

deficit*

    

Equity*

    

Equity

As of March 31, 2024, as previously reported (Unaudited)

$

3,738,767

$

19,992,800

$

47,070,605

$

8,132,063

$

13,424,101

$

28,142,680

$

305,984,268

$

(288,863,133)

$

18,927,925

$

47,070,605

Effect of restatement

 

(700,457)

(700,457)

(700,457)

1,215,696

(515,239)

700,457

As of March 31, 2024, as restated (Unaudited)

$

3,738,767

$

19,992,800

$

47,070,605

$

7,431,606

$

12,723,644

$

27,442,223

$

307,199,964

$

(289,378,372)

$

19,628,382

$

47,070,605

* The restatement adjustment reflected in these balance sheet line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

Accrued

expenses

Total

and other

Total

Liabilities and

Total Current

current

Total Current

Total

Additional paid-

Accumulated

Stockholders’

Stockholders’

    

Inventories

    

Assets

    

Total Assets

    

liabilities

    

Liabilities

    

Liabilities

    

in capital*

    

deficit*

    

Equity*

    

Equity

As of June 30, 2024, as previously reported (Unaudited)

$

4,316,752

$

21,955,300

$

53,426,791

$

6,877,163

$

10,336,268

$

36,690,188

$

307,514,758

$

(293,006,279)

$

16,736,603

$

53,426,791

Effect of restatement

 

 

 

 

(692,020)

 

(692,020)

 

(692,020)

 

1,359,220

 

(667,201)

 

692,019

 

(1)

As of June 30, 2024, as restated (Unaudited)

$

4,316,752

$

21,955,300

$

53,426,791

$

6,185,143

$

9,644,248

$

35,998,168

$

308,873,978

$

(293,673,480)

$

17,428,622

$

53,426,790

* The restatement adjustment reflected in these balance sheet line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

Accrued

expenses

Total

and other

Total

Liabilities and

Total Current

current

Total Current

Total

Additional paid-

Accumulated

Stockholders’

Stockholders’

    

Inventories

    

Assets

    

Total Assets

    

liabilities

    

Liabilities

    

Liabilities

    

in capital*

    

deficit*

    

Equity*

    

Equity

As of September 30, 2024, as previously reported (Unaudited)

$

3,247,756

$

16,597,368

$

47,804,011

$

5,660,051

$

8,430,191

$

34,804,921

$

308,441,887

$

(295,340,370)

$

12,999,090

$

47,804,011

Effect of restatement

 

 

 

 

(145,782)

 

(145,782)

 

(145,782)

 

1,245,114

 

(1,099,333)

 

145,782

 

(1)

As of September 30, 2024, as restated (Unaudited)

$

3,247,756

$

16,597,368

$

47,804,011

$

5,514,269

$

8,284,409

$

34,659,139

$

309,687,001

$

(296,439,703)

$

13,144,872

$

47,804,010

* The restatement adjustment reflected in these balance sheet line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

The tables below summarize the impact of the restated and reclassified amounts on the previously reported consolidated statements of operations and comprehensive loss:

    

    

Six Months

    

Nine Months

    

Ended

Ended

Three Months Ended (Unaudited)

(Unaudited)

(Unaudited)

Year Ended

March 31,

    

June 30,

    

September 30,

    

June 30,

    

September 30,

    

December 31,

2023

2023

2023

2023

2023

2023

Cost of goods sold:

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported (incl. reclassification)

$

2,531,198

$

2,092,856

$

2,161,044

$

4,624,054

$

6,785,231

$

8,827,404

Effect of restatement

 

 

 

 

 

 

304,312

As restated and reclassified

$

2,531,198

$

2,092,856

$

2,161,044

$

4,624,054

$

6,785,231

$

9,131,716

Gross Profit:

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported (incl. reclassification)

$

5,378,841

$

5,979,556

$

5,592,972

$

11,358,396

$

16,951,369

$

22,257,549

Effect of restatement

 

 

 

 

 

 

(304,312)

As restated and reclassified

$

5,378,841

$

5,979,556

$

5,592,972

$

11,358,396

$

16,951,369

$

21,953,237

Selling, general and administrative:

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported (incl. reclassification)

$

9,132,508

$

8,908,983

$

9,207,867

$

18,041,490

$

27,316,155

$

37,872,361

Effect of restatement

 

(3,453)

 

448,136

 

(5,261)

 

444,683

 

439,422

 

435,054

As restated and reclassified

$

9,129,055

$

9,357,119

$

9,202,606

$

18,486,173

$

27,755,577

$

38,307,415

Total Operating Expenses:

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported (incl. reclassification)

$

13,270,437

$

12,538,793

$

12,943,170

$

25,809,228

$

38,819,197

$

53,466,803

Effect of restatement

 

(3,453)

 

448,136

 

(5,261)

 

444,683

 

439,422

 

435,054

As restated and reclassified

$

13,266,984

$

12,986,929

$

12,937,909

$

26,253,911

$

39,258,619

$

53,901,857

Loss From Operations

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(7,891,596)

$

(6,559,237)

$

(7,350,198)

$

(14,450,832)

$

(21,867,828)

$

(31,209,254)

Effect of restatement

 

3,453

 

(448,136)

 

5,261

 

(444,683)

 

(439,422)

 

(739,366)

As restated

$

(7,888,143)

$

(7,007,373)

$

(7,344,937)

$

(14,895,515)

$

(22,307,250)

$

(31,948,620)

Loss Before Benefit From Income Taxes

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(7,325,883)

$

(6,153,084)

$

(9,193,520)

$

(13,478,967)

$

(22,672,487)

$

(29,321,134)

Effect of restatement

 

3,453

 

(448,136)

 

5,261

 

(444,683)

 

(439,422)

 

(739,365)

As restated

$

(7,322,430)

$

(6,601,220)

$

(9,188,259)

$

(13,923,650)

$

(23,111,909)

$

(30,060,499)

Net Loss Attributable To Common Stockholders

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(7,325,883)

$

(6,153,084)

$

(9,193,520)

$

(13,478,967)

$

(22,672,487)

$

(28,507,395)

Effect of restatement

 

3,453

 

(448,136)

 

5,261

 

(444,683)

 

(439,422)

 

(739,365)

As restated

$

(7,322,430)

$

(6,601,220)

$

(9,188,259)

$

(13,923,650)

$

(23,111,909)

$

(29,246,760)

Basic And Diluted Net Loss Per Common Share

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(0.17)

$

(0.14)

$

(0.21)

$

(0.31)

$

(0.52)

$

(0.64)

Effect of restatement

$

0.00

$

(0.01)

$

0.00

$

(0.01)

$

(0.00)

$

(0.01)

As restated

$

(0.17)

$

(0.15)

$

(0.21)

$

(0.32)

$

(0.52)

$

(0.65)

Comprehensive Loss

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(7,934,091)

$

(6,545,758)

$

(7,537,846)

$

(14,479,849)

$

(22,017,695)

$

(30,307,269)

Effect of restatement

 

3,453

 

(448,136)

 

5,261

 

(444,683)

 

(439,422)

 

(739,365)

As restated

$

(7,930,638)

$

(6,993,894)

$

(7,532,585)

$

(14,924,532)

$

(22,457,117)

$

(31,046,634)

    

    

Six Months

    

Nine Months

Ended

Ended

Three Months Ended (Unaudited)

(Unaudited)

(Unaudited)

March 31,

    

June 30,

    

September 30,

    

June 30,

    

September 30,

2024

2024

2024

2024

2024

Cost of goods sold :

 

  

 

  

 

  

 

  

 

  

As previously reported (Incl. reclassification)

$

2,420,222

$

2,339,206

$

3,356,965

$

4,759,429

$

8,116,394

Effect of restatement

 

(304,312)

 

 

 

(304,312)

 

(304,312)

As restated and reclassified

$

2,115,910

$

2,339,206

$

3,356,965

$

4,455,117

$

7,812,082

Gross Profit:

 

  

 

  

 

  

 

  

 

  

As previously reported (Incl. reclassification)

$

6,569,298

$

6,502,583

$

5,255,830

$

13,071,880

$

18,327,710

Effect of restatement

 

304,312

 

 

 

304,312

 

304,312

As restated and reclassified

$

6,873,610

$

6,502,583

$

5,255,830

$

13,376,192

$

18,632,022

Selling, general and administrative:

 

  

 

  

 

  

 

  

 

  

As previously reported (Incl. reclassification)

$

9,247,906

$

8,401,933

$

7,826,632

$

17,649,838

$

25,476,470

Effect of restatement

 

35,161

 

151,963

 

433,432

 

187,125

 

620,557

As restated and reclassified

$

9,283,067

$

8,553,896

$

8,260,064

$

17,836,963

$

26,097,027

Total Operating Expenses:

 

  

 

  

 

  

 

  

 

  

As previously reported (Incl. reclassification)

$

11,494,816

$

9,921,405

$

9,652,077

$

21,416,221

$

31,068,297

Effect of restatement

 

35,161

 

151,963

 

433,432

 

(187,125)

 

620,557

As restated and reclassified

$

11,529,977

$

10,073,368

$

10,085,509

$

21,603,346

$

31,688,854

Loss From Operations

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(4,925,518)

$

(3,418,822)

$

(4,396,247)

$

(8,344,341)

$

(12,740,587)

Effect of restatement

 

269,150

 

(151,963)

 

(433,432)

 

117,187

 

(316,245)

As restated

$

(4,656,368)

$

(3,570,785)

$

(4,829,679)

$

(8,227,154)

$

(13,056,832)

Loss Before Benefit From Income Taxes

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(6,357,861)

$

(4,143,146)

$

(2,334,091)

$

(10,501,007)

$

(12,835,098)

Effect of restatement

 

269,150

 

(151,963)

 

(433,432)

 

117,187

 

(316,245)

As restated

$

(6,088,711)

$

(4,295,109)

$

(2,767,523)

$

(10,383,820)

$

(13,151,343)

Net Loss Attributable To Common Stockholders

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(6,357,861)

$

(4,143,146)

$

(2,334,091)

$

(10,501,007)

$

(12,835,098)

Effect of restatement

 

269,150

 

(151,963)

 

(433,432)

 

117,187

 

(316,245)

As restated

$

(6,088,711)

$

(4,295,109)

$

(2,767,523)

$

(10,383,820)

$

(13,151,343)

Basic And Diluted Net Loss Per Common Share

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(0.12)

$

(0.08)

$

(0.04)

$

(0.19)

$

(0.24)

Effect of restatement

$

0.01

$

0.00

$

(0.01)

$

(0.00)

$

(0.00)

As restated

$

(0.11)

$

(0.08)

$

(0.05)

$

(0.19)

$

(0.24)

Comprehensive Loss

 

  

 

  

 

  

 

  

 

  

As previously reported

$

(5,134,686)

$

(3,721,824)

$

(4,664,834)

$

(8,856,510)

$

(13,521,344)

Effect of restatement

$

269,150

$

(151,963)

$

(433,432)

$

117,187

$

(316,245)

As restated

$

(4,865,536)

$

(3,873,787)

$

(5,098,266)

$

(8,739,323)

$

(13,837,589)

The table below summarizes the impact of the restated amounts on the previously reported consolidated statements of cash flows. The consolidated statements of cash flows adjustments in the tables below that impact the line items of stock-based compensation

also reflect the same amounts that the stock-based compensation line items was impacted by in the consolidated statements of changes in stockholders’ equity.

    

Three

    

    

    

Months

Six Months

Nine Months

Ended

Ended

Ended

(Unaudited)

(Unaudited)

(Unaudited)

Year Ended

March 31,

June 30,

September 30,

December 31,

2023

2023

2023

2023

Cash Flows From Operating Activities:

 

  

 

  

 

  

 

  

Net Loss Attributable To Common Stockholders:

 

  

 

  

 

  

 

  

As previously reported

$

(7,325,883)

$

(13,478,967)

$

(22,672,487)

$

(28,507,394)

Effect of restatement

 

3,453

 

(444,683)

 

(439,422)

 

(739,366)

As restated

$

(7,322,430)

$

(13,923,650)

$

(23,111,909)

$

(29,246,760)

Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:

 

  

 

  

 

  

 

  

Stock-Based Compensation*

 

  

 

  

 

  

 

  

As previously reported

$

1,080,486

$

1,295,028

$

2,647,678

$

3,700,704

Effect of restatement

 

(3,453)

 

444,683

 

439,422

 

454,638

As restated

$

1,077,033

$

1,739,711

$

3,087,100

$

4,155,342

Inventories

 

  

 

  

 

  

 

  

As previously reported

$

1,747,144

$

1,449,881

$

471,822

$

(121,039)

Effect of restatement

 

 

 

 

304,312

As restated

$

1,747,144

$

1,449,881

$

471,822

$

183,273

Accounts Payable and accrued expenses

 

  

 

  

 

  

 

  

As previously reported

$

629,833

$

291,068

$

1,047,700

$

1,623,580

Cumulative effect of restatement adjustments on balance sheet (year-to-date)

(250,206)

366,410

432,320

221,923

Non-cash reclassification to additional paid-in-capital

250,206

(366,410)

(432,320)

(238,137)

As restated

$

629,833

$

291,068

$

1,047,700

$

1,607,366

* The restatement adjustment reflected in this statements of cash flows line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

    

Three

    

    

Months

Six Months

Nine Months

Ended

Ended

Ended

(Unaudited)

(Unaudited)

(Unaudited)

March 31,

June 30,

September 30,

2024

2024

2024

Cash Flows From Operating Activities:

 

  

 

  

 

  

Net Loss Attributable To Common Stockholders:

 

  

 

  

 

  

As previously reported

$

(6,357,861)

$

(10,501,007)

$

(12,835,098)

Effect of restatement

 

269,150

 

117,187

 

(316,245)

As restated

$

(6,088,711)

$

(10,383,820)

$

(13,151,343)

Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:

 

  

 

  

 

  

Stock-Based Compensation*

 

  

 

  

 

  

As previously reported

$

924,304

$

1,761,888

$

2,248,403

Effect of restatement

 

35,161

 

187,125

 

620,557

As restated

$

959,465

$

1,949,013

$

2,868,960

Accounts Payable and accrued expenses

 

  

 

  

 

  

As previously reported

$

(1,281,724)

$

(2,032,014)

$

(3,165,684)

Cumulative effect of restatement adjustments on balance sheet (year-to-date)

190,094

181,657

(364,581)

Non-cash reclassification to additional paid-in-capital

(190,094)

(181,657)

364,581

As restated

$

(1,281,724)

$

(2,032,014)

$

(3,165,684)

* The restatement adjustment reflected in this statements of cash flows line items also reflect the restatement adjustments applicable to the statements of stockholders’ equity.

The table below summarizes the impact of the restated and reclassified amounts on the previously reported consolidated statements of changes in stockholders’ equity:

Six Months

Nine Months

Ended

Ended

Three Months Ended (Unaudited)

(Unaudited)

(Unaudited)

Year Ended

March 31,

June 30,

September 30,

June 30,

September 30,

December 31,

2023

2023

2023

2023

2023

2023

Net loss (row), Accumulated deficit (column), Stockholders’ equity (column)

    

  

    

  

    

  

    

  

    

  

    

  

As previously reported (incl. reclassification)

$

(7,325,883)

$

(6,153,084)

$

(9,193,520)

$

(13,478,967)

$

(22,672,487)

$

(28,507,394)

Effect of restatement

 

3,453

 

(448,136)

 

5,261

 

(444,683)

 

(439,422)

 

(739,366)

As restated and reclassified

$

(7,322,430)

$

(6,601,220)

$

(9,188,259)

$

(13,923,650)

$

(23,111,909)

$

(29,246,760)

Stock-based compensation (row), Additional paid-in capital (column), Stockholders’ equity (column)

 

  

 

  

 

  

 

  

 

  

 

  

As previously reported (incl. reclassification)

$

1,080,486

$

214,542

$

1,352,650

$

1,295,028

$

2,647,678

$

3,700,704

Effect of restatement

 

(3,453)

 

448,136

 

(5,261)

 

444,683

 

439,422

 

454,638

As restated and reclassified

$

1,077,033

$

662,678

$

1,347,389

$

1,739,711

$

3,087,100

$

4,155,342

Common stock issued upon vesting of restricted stock units, less shares withheld to cover taxes (row), Additional paid-in capital (column), Stockholders’ equity (column)

As previously reported (incl. reclassification)

$

$

183,600

$

220,211

$

260,151

$

403,811

$

403,809

Effect of restatement

(260,873)

(351,293)

(612,166)

(612,775)

(612,773)

As restated and reclassified

$

$

(77,273)

$

(131,082)

$

(352,015)

$

(208,964)

$

(208,964)

Six Months 

Nine Months 

Ended

Ended

Three Months Ended (Unaudited)

(Unaudited)

(Unaudited)

March 31,

June 30,

September 30,

June 30,

September 30,

2024

2024

2024

2024

2024

Net loss (row), Accumulated deficit (column), Stockholders’ equity (column)

    

  

    

  

    

  

    

  

    

  

As previously reported (incl. reclassification)

$

(6,357,861)

$

(4,143,146)

$

(2,334,091)

$

(10,501,007)

$

(12,835,099)

Effect of restatement

 

269,150

 

(151,963)

 

(433,432)

 

117,187

 

(316,245)

As restated and reclassified

$

(6,088,711)

$

(4,295,109)

$

(2,767,523)

$

(10,383,820)

$

(13,151,344)

Stock-based compensation (row), Additional paid-in capital (column), Stockholders’ equity (column)

 

  

 

  

 

  

 

  

 

  

As previously reported (incl. reclassification)

$

924,304

$

837,584

$

486,515

$

1,761,888

$

2,248,403

Effect of restatement

 

35,161

 

151,963

 

433,432

 

187,125

 

620,557

As restated and reclassified

$

959,465

$

989,547

$

919,947

$

1,949,013

$

2,868,960

Common stock issued upon vesting of restricted stock units, less shares withheld to cover taxes (row), Additional paid-in capital (column), Stockholders’ equity (column)

As previously reported (incl. reclassification)

$

$

11,201

$

186,692

$

11,201

$

197,892

Effect of restatement

(17,428)

(285,796)

(17,428)

(204,802)

As restated and reclassified

$

$

(6,227)

$

(99,104)

$

(6,227)

$

(6,910)

In relation to the errors discussed above, the consolidated statements of changes in stockholders’ equity includes a cumulative effect of adjustments to the beginning balances as of January 1, 2023 of additional paid-in-capital (increase of $777,310), accumulated deficit (decrease of $45,023) and stockholders’ equity (increase of $732,287).