XML 38 R25.htm IDEA: XBRL DOCUMENT v3.25.1
PRINCIPAL BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
PRINCIPAL BUSINESS ACTIVITY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of reconciliation of cash and cash equivalents and restricted cash

    

December 31, 

2024

    

2023

Cash and cash equivalents

$

3,279,926

$

14,131,137

Restricted cash, current

5,000,000

Restricted cash

 

1,483,958

 

1,483,958

Total cash, cash equivalents and restricted cash*

$

9,763,884

$

15,615,095

* See Note 1 – Basis of Presentation for further discussion regarding restricted cash.

Schedule of calculation of net loss per share

    

Years Ended December 31,

2024

    

2023

Basic and Diluted:

As Restated*

Numerator:

 

  

 

  

Net loss attributable to common stockholders per consolidated statements of operations

$

(20,718,957)

$

(29,246,760)

Denominator:

 

  

 

  

Weighted average common shares outstanding used to compute basic and diluted loss per share

 

54,434,609

 

44,656,391

Net loss per common share attributable to common stockholders, basic and diluted

$

(0.38)

$

(0.65)

* See Note 12 – Restatement of Previously Issued financial information for details.

Schedule of antidilutive securities excluded from computation of earnings per share

As of December 31,

    

2024

    

2023

Stock options outstanding

 

12,341,914

 

10,548,174

Warrants for common stock

 

4,352,130

 

2,706,561

RSUs*

 

3,450,836

 

3,254,005

*Total number of RSUs include 2,809,500 units with a Change in Control-Based performance condition.

Schedule of grant income and related expenses

    

2024

    

2023

Grant income

$

3,610,759

$

5,264,426

Grant income-related expenses

$

(3,583,233)

$

(5,129,952)

Schedule of previously reported consolidated statements of cash flows

    

As Previously Reported

    

Adjustments

    

As Reclassified*

Non-cash compensation

$

371,397

$

(371,397)

$

Stock-based compensation

$

3,329,307

$

371,397

$

3,700,704

* See Note 12 – Restatement to Previously Issued Financial Information for further adjustments to these line items. * These reclassification adjustments reflected in these consolidated cash flows statements line items also reflect the restatement adjustments applicable to the statements of changes to stockholders’ equity.