XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
LEASES  
Schedule of statement of operations and cash flows related to operating leases

For the year ended December 31,

    

2024

    

2023

Cash paid in connection with operating leases

$

1,683,461

$

2,403,025

Operating lease expense

$

2,234,616

$

1,802,490

Schedule of supplemental balance sheet information related to operating leases is as follows:

    

December 31, 

 

    

2024

    

2023

Right-of-use asset

$

11,511,236

$

12,058,896

Lease liability – current portion

$

452,688

373,636

Lease liability – net of current portion

 

12,443,971

12,896,659

Total lease liability

$

12,896,659

$

13,270,295

Weighted average discount rate

9.8

%

9.8

%

Weighted average remaining lease term

11.7 years

12.7 years

Schedule of maturities of the lease liabilities

2025

    

$

1,695,676

2026

 

1,735,747

2027

 

1,776,920

2028

 

1,819,224

2029

 

1,862,893

Thereafter

 

13,550,383

Future operating lease payments

22,440,843

Imputed interest

(9,544,184)

Total lease liability

$

12,896,659