XML 64 R51.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT - Avenue Capital Group (Details)
12 Months Ended
Jun. 28, 2024
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Jan. 10, 2025
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
LONG-TERM DEBT        
Restricted cash   $ 1,483,958   $ 1,483,958
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:PrimeRateMember      
Restricted cash, current   5,000,000 $ 5  
Warrant Exercise Price per Share | $ / shares       $ 2
Stock price trigger for revision of exercise price of warrants | $ / shares $ 0.79      
Debt agreement        
LONG-TERM DEBT        
Maximum borrowing capacity $ 20,000,000      
Debt instrument unused capacity 10,000,000      
Restricted cash 5,000,000      
Minimum net proceeds from sale of equity securities, considered for release of restricted cash $ 3,000,000      
Interest rate 5.00%      
Security agreement final payment   900,000    
Warrants with a fair value   $ 690,709    
Warrants to purchase shares | shares   1,645,569    
Warrant Exercise Price per Share | $ / shares $ 0.79 $ 0.79    
Average selling price | $ / shares   $ 0.79    
Conversion of debt into common stock   $ 2,000,000    
Conversion price   120    
Closing price | $ / shares   $ 0.95    
Debt agreement | Maximum        
LONG-TERM DEBT        
Release of restricted cash upon equity raise $ 5,000,000      
Percentage of payment fee   3.00%    
Debt agreement | Minimum        
LONG-TERM DEBT        
Release of restricted cash upon equity raise $ 3,000,000      
Effective rate 13.50%      
Percentage of payment fee   1.00%    
Growth Capital Loan Tranche 1        
LONG-TERM DEBT        
Debt instrument face amount $ 15,000,000      
Growth Capital Loan Tranche 2        
LONG-TERM DEBT        
Maximum borrowing capacity $ 5,000,000