XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
LEASES  
Schedule of statement of operations and cash flows related to operating lease liability

    

March 31,

    

2025

    

2024

Cash paid in connection with the operating leases

$

544,664

$

411,749

Operating lease expense

$

461,541

$

457,676

Schedule of supplemental balance sheet information related to operating leases is as follows

March 31, 

December 31, 

    

2025

    

2024

Right-of-use asset

$

11,368,340

$

11,511,236

Lease liability - current portion

$

473,889

452,688

Lease liability - net of current portion

12,316,119

12,443,971

Total lease liability

$

12,790,008

$

12,896,659

Weighted average discount rate

 

9.8

%

9.8

%

Weighted average remaining lease term

11.4 years

11.7 years

Schedule of maturities of the lease liabilities

As of March 31, 2025, the maturities of the operating lease liability are as follows:

2025 (since April 1, 2025)

    

$

1,274,244

2026

 

1,735,747

2027

 

1,776,920

2028

 

1,819,224

2029

 

1,862,693

Thereafter

 

13,550,383

Future operating lease payments

22,019,211

Imputed interest

(9,229,203)

Total operating lease liability

$

12,790,008