XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT - Avenue Capital Group (Details)
 3 Months Ended
Jun. 28, 2024
USD ($)
$ / shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
Oct. 22, 2024
USD ($)
Dec. 31, 2023
$ / shares
LONG-TERM DEBT          
Restricted cash   $ 1,522,458 $ 1,483,958    
Restricted cash, current     $ 5,000,000    
Warrant Exercise Price per Share | $ / shares         $ 2
Debt agreement          
LONG-TERM DEBT          
Maximum borrowing capacity $ 20,000,000        
Debt instrument unused capacity 10,000,000        
Restricted cash 5,000,000        
Minimum net proceeds from sale of equity securities, considered for release of restricted cash $ 3,000,000        
Interest rate 5.00%        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:PrimeRateMember        
Restricted cash, current       $ 5,000,000  
Interest-only payments term 24 months        
Trailing period for achieving revenue milestone term 6 months        
Product revenue $ 25,000,000        
Extension of Interest-only payments period 6 months        
Security agreement final payment   900,000      
Warrants with a fair value   $ 690,709      
Warrants to purchase shares | shares   1,645,569      
Warrant Exercise Price per Share | $ / shares $ 0.79 $ 0.79      
Average selling price | $ / shares   $ 0.79      
Conversion of debt into common stock   $ 2,000,000      
Conversion price   120      
Closing price | $ / shares   $ 0.95      
Debt agreement | Maximum          
LONG-TERM DEBT          
Release of restricted cash upon equity raise $ 5,000,000        
Percentage of payment fee   3.00%      
Debt agreement | Minimum          
LONG-TERM DEBT          
Release of restricted cash upon equity raise $ 3,000,000        
Effective rate 13.50%        
Percentage of payment fee   1.00%      
Growth Capital Loan Tranche 1          
LONG-TERM DEBT          
Debt instrument face amount $ 15,000,000        
Growth Capital Loan Tranche 2          
LONG-TERM DEBT          
Maximum borrowing capacity $ 5,000,000