XML 50 R29.htm IDEA: XBRL DOCUMENT
v3.20.1

Stockholders' Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Equity [Abstract] |
Summary of Fair Value of Options Using Black-Sholes Option Pricing Model | The fair value of the options issued ($543,550, in the aggregate) was calculated using the Black-Sholes option pricing model, based on the criteria shown below.
Expected life (in years) |  |  | 5.5 to 8 |
Volatility (based on a comparable company) |  |  | 59.82%-70.29 | %
Risk Free interest rate |  |  | 2.78%-2.93 | %
Dividend yield (on common stock) |  |  | - |
The fair value of the options issued ($237,850, in the aggregate) was calculated using the Black-Sholes option pricing model, based on the criteria shown below.
Expected life (in years) |  |  | 5.5 to 8 |
Volatility (based on a comparable company) |  |  | 59.82% to 77.19 | %
Risk Free interest rate |  |  | 1.79% to 2.78 | %
Dividend yield (on common stock) |  |  | - |
Summary of Outstanding Stock Options Issued to Employees and Directors | The following is a summary of outstanding stock options issued to employees and directors as of December 31, 2019:
|  |  |  |  |  |  |  |  |  |  | Aggregate |
|  | Number |  |  | Exercise price per |  |  | Average remaining term |  |  | intrinsic value at date of |
|  | of Options |  |  | share $ |  |  | in years |  |  | grant $ |
Outstanding January 1, 2018 |  |  | 6,715,419 |  |  |  | .40 - .87 |  |  |  | 5.48 |  |  |  |  |
Issued |  |  | 1,542,111 |  |  |  | .50 - .60 |  |  |  |  |  |  |  |  |
Cancelled |  |  | (321,183 | ) |  |  |  |  |  |  |  |  |  |  |  |
Exercised |  |  | (508,333 | ) |  |  |  |  |  |  |  |  |  |  |  |
Outstanding December 31, 2018 |  |  | 7,428,014 |  |  |  | .40 - .87 |  |  |  | 5.48 |  |  |  | - |
Issued |  |  | 1,156,343 |  |  |  | .45 - .73 |  |  |  |  |  |  |  |  |
Cancelled |  |  | (1,387,333 | ) |  |  |  |  |  |  |  |  |  |  |  |
Outstanding December 31, 2019 |  |  | 7,197,024 |  |  |  | .40 - .87 |  |  |  | 4.55 |  |  |  |  |
Exercisable, December 31 2019 |  |  | 3,706,606 |  |  |  | .40 - .87 |  |  |  | 3.45 |  |  |  | - |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=116856206&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration