XML 48 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated (Deficit) [Member]
Total
Beginning balance at Dec. 31, 2017 $ 119 $ 37,992,799 $ (33,830,997) $ 4,161,921
Beginning balance, shares at Dec. 31, 2017 118,690,527      
Exercise of warrants $ 2 924,998 925,000
Exercise of warrants, shares 2,017,821      
Cashless exercise of options
Cashless exercise of options, shares 107,821      
Conversion of notes payable $ 1 580,853 580,854
Conversion of notes payable, shares 804,396      
Issuance of stock for services $ 1 190,166 $ 190,167
Issuance of stock for services, shares 1,150,395     180,265
Equity based compensation 598,768 $ 598,768
Equity based compensation, shares      
Discount on convertible notes (warrants) 540,765 540,765
Warrant modification 290,300 290,300
Net (loss) for the year (7,322,823) (7,322,823)
Ending balance at Dec. 31, 2018 $ 123 41,118,649 (41,153,820) (35,048)
Ending balance, shares at Dec. 31, 2018 122,770,960      
Exercise of warrants $ 3 1,884,873 1,884,876
Exercise of warrants, shares 3,196,180      
Equity based compensation 225,026 225,026
Equity based compensation, shares      
Warrant modification 307,460 307,460
Issuance of stock and options for services 335,914 335,914
Issuance of stock and options for services, shares 374,597      
Warrants issued to Management 758,798 758,798
Issuance of stock for capital raise $ 4 2,399,996 2,400,000
Issuance of stock for capital raise, shares 4,000,000      
Net (loss) for the year (5,593,302) (5,593,302)
Ending balance at Dec. 31, 2019 $ 130 $ 47,030,716 $ (46,747,122) $ 283,724
Ending balance, shares at Dec. 31, 2019 130,341,737