XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Statement of Cash Flows [Abstract]    
Net Cash (used for) Operating Activities $ (2,517,269) $ (3,191,642)
Investing Activities    
Purchase of property and equipment (40,873) (418,456)
Purchase of Intangibles (11,622) (885)
Net Cash (used for) Investing Activities (52,495) (419,341)
Financing Activities    
Cash received for Warrant Exercises 1,500,309
Cash received for Stock, net of offering costs 3,797,800 2,400,000
Proceeds from notes payable 568,131
Repayment of convertible notes (90,166)
Payments for debt issue costs (12,008)
Payments of operating leases (41,844) (12,781)
Net Cash from Financing Activities 4,221,913 3,887,528
Net Change in Cash and Restricted Cash 1,652,149 276,545
Cash and Restricted Cash, Beginning of Year 1,091,374 1,041,569
Cash and Restricted Cash, End of Year 2,743,523 1,318,114
Non-Cash Financing and Investing Activities    
Property and equipment included in accounts payable 50,257
Convertible note principal and interest settled through warrant exercise 384,563
Operating lease right of use asset 241,555
Executive Deferred Compensation settled through issuance of warrants 167,892
Net carrying value of convertible notes and accrued interest settled through issuance of stock (debt extinguishment) 1,770,963
Accrued interest settled through issuance of stock 379,350
Debt discount warrant and derivative liability $ 107,611