XML 56 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Notes (Related and Unrelated Party) (Details Narrative)
 1 Months Ended 12 Months Ended
Mar. 20, 2020
USD ($)
$ / shares
shares
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
$ / shares
shares
Apr. 30, 2018
USD ($)
Segment
$ / shares
shares
Mar. 31, 2018
USD ($)
Segment
$ / shares
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Convertible notes           $ 1,167,042 $ 2,740,561
Debt conversion, description If the volume-weighted average trading price for the 20 consecutive trading days that conclude upon 6 months after the initial closing (the "Six Month Price") exceeds or equals $0.50 per share (the "Target Price"), the per share purchase price will not be adjusted. If the Six Month Price is less than the Target Price, the per share purchase price will be automatically reduced to the Six Month Price, but in no event less than $0.35 per share, in which case the Company shall issue to each investor, pro-rata based on such investor's investment: (a) shares in a quantity that equals the difference between the number of shares issued to such purchaser at closing and the number of shares that would have been issued to such purchaser at closing at the Six Month Price; and (b) a warrant for a number of shares of common stock equal to 50% of the difference between the number of shares issued to such investor at closing and the number of shares that would have been issued to such investor at closing at the Six Month Price, with an exercise price equal to the sum of $0.10 per share and the Six Month Price, but in no eventless than $0.45 per share. The exercise price per share for each warrant will automatically adjust to the sum of $0.10 per share and the Six-Month Price, but in no event less than $0.45 per share            
Fair value of warrants           307,460
Long Term Liabilities           1,139,000  
Convertible note, net of discount           158,243 150,742
Convertible note related party, non-current           197,804 1,181,942
Convertible note non-current           810,995 1,407,877
Extinguishment of debt $ 379,200         $ 379,200
Gain on extinguishment of debt 437,201            
Loss on extinguishment of debt $ 58,001            
Conversion description The gain of $437,201 related to the portion of Convertible Notes that were converted to common stock on March 20, 2020. The loss on extinguishment of debt of $58,001 related to the portion of Convertible Notes that were extended by either 24 months for CN I, or 12 months for CN2.            
Private Placement Offering [Member]              
Debt conversion, description           If the volume-weighted average trading price for the 20 consecutive trading days that conclude upon 6 months after the initial closing (the "Six Month Price") exceeds or equals $0.50 per share (the "Target Price"), the per share purchase price will not be adjusted. If the Six Month Price is less than the Target Price, the per share purchase price will be automatically reduced to the Six Month Price, but in no event less than $0.35 per share, in which case the Company shall issue to each investor, pro-rata based on such investor's investment: (a) shares in a quantity that equals the difference between the number of shares issued to such purchaser at closing and the number of shares that would have been issued to such purchaser at closing at the Six Month Price; and (b) a warrant for a number of shares of common stock equal to 50% of the difference between the number of shares issued to such investor at closing and the number of shares that would have been issued to such investor at closing at the Six Month Price, with an exercise price equal to the sum of $0.10 per share and the Six Month Price, but in no eventless than $0.45 per share. The exercise price per share for each warrant will automatically adjust to the sum of $0.10 per share and the Six-Month Price, but in no event less than $0.45 per share  
Proceeds from private placement $ 3,825,000         $ 3,825,000  
Investors [Member]              
Principal balance converted into common stock   $ 350,634          
Accrued interest   $ 33,929          
March 2018 Convertible Note [Member]              
Convertible notes       $ 177,300      
Notes purchased by significant shareholder       $ 30,000      
Debt interest rate       10.00%      
Debt maturity date       Mar. 14, 2020      
Debt conversion price | $ / shares       $ 0.88      
Closing price of the common stock, percentage       85.00%      
Consecutive trading days | Segment       20      
Debt conversion, description       The notes are convertible at any time prior to the due date into our common stock at conversion price of $0.88 per share or 85% of the average closing price of the common stock over the twenty consecutive trading days immediately preceding the date of note holders' election; but in no event lower than $0.60 per share.      
March 2018 Convertible Note One [Member]              
Closing price of the common stock, percentage       85.00%      
Debt conversion, description       In addition, the interest is convertible at any time prior to the due dates into our common stock at conversion price of 85% of the average closing price of the common stock over the twenty consecutive trading days immediately preceding the date of note holders' election; but in no event lower than $0.60 per share. There were 937,373 warrants issued in conjunction with the Series CN Note acceleration offer convertible note offering.      
Warrant [Member]              
Warrant issued | shares     678,864 937,373 1,331,583    
Fair value of warrant per share | $ / shares     $ 0.31 $ 0.25 $ 0.17    
Fair value of warrants     $ 212,763 $ 235,519 $ 220,548    
Debt discount     212,763 $ 105,199 220,548    
Series CN Note 1 of 2 [Member]              
Convertible notes         2,527,500    
Notes purchased by significant shareholder         $ 840,000    
Debt interest rate         10.00%    
Debt maturity date         Mar. 14, 2020    
Debt conversion price | $ / shares         $ 0.88    
Closing price of the common stock, percentage         85.00%    
Consecutive trading days | Segment         20    
Debt conversion, description         The notes are convertible at any time prior to the due date into our common stock at conversion price of $0.88 per share or 85% of the average closing price of the common stock over the twenty consecutive trading days immediately preceding the date of note holders' election; but in no event lower than $0.60 per share.    
Series CN Notes investors [Member] | Minimum [Member]              
Debt instrument effective rate       10.00%      
Series CN Notes investors [Member] | Maximum [Member]              
Debt instrument effective rate       20.00%      
Series CN Notes investors [Member] | Warrants [Member]              
Debt instrument effective rate       25.00%      
Series CN Convertible Notes 1 [Member]              
Convertible notes $ 1,071,000            
Debt interest rate 15.00%            
Debt maturity date Mar. 20, 2022            
Debt conversion price | $ / shares $ 0.50            
Closing price of the common stock, percentage 50.00%            
Debt conversion, description The notes are convertible at any time prior to the maturity into our common stock at a conversion price of $0.50 per share. If the six month price is less than the $0.50 per share, the principal conversion price will be automatically reduced to the $0.50 per share, but in no event less than $0.35 per Share, in which case the Company shall issue to each purchaser, based on such purchaser's investment, (a) shares in a quantity that equals the difference between the number of Shares issued to such purchaser at closing and the number of Shares that would have been issued to such purchaser at closing at the $0.50 per share and (b) warrants in a quantity that equals fifty percent (50%) of the difference between the number of shares issued to such Purchaser at closing and the number of shares that would have been issued to such purchaser at closing at the $0.50 per share, with an exercise price that equals the sum of $0.10 per share and the $0.50 per share, but in no event less than $0.45 per share.            
Principal balance converted into common stock $ 720,000            
Due from related parties $ 630,000            
Debt instrument conversion of common stock percentage 20.00%            
Remaining convertible notes $ 1,186,167            
Series CN Convertible Notes 1 [Member] | O Warrants [Member]              
Warrant issued | shares 864,000            
Series CN Convertible Notes 1 [Member] | L Warrants [Member]              
Warrant issued | shares 1,082,727            
Series CN Convertible Notes 1 [Member] | L Warrants [Member] | Minimum [Member]              
Warrant exercise price | $ / shares $ 0.50            
Series CN Convertible Notes 1 [Member] | L Warrants [Member] | Maximum [Member]              
Warrant exercise price | $ / shares $ 0.70            
Series CN Convertible Notes 1 [Member] | P Warrants [Member]              
Warrant granted | shares 1,071,000            
Series CN Convertible Notes 1 [Member] | L and P Warrants [Member]              
Fair value of warrants $ 92,266            
Series CN Note 1 and 2 [Member] | P Warrants [Member]              
Fair value of warrants 17,082            
Debt discount 75,184            
Series CN Note 2 of 2 [Member]              
Convertible notes     1,363,200        
Notes purchased by significant shareholder     $ 560,000        
Debt interest rate     10.00%        
Debt maturity date     Nov. 30, 2020        
Debt conversion price | $ / shares     $ 0.88        
Closing price of the common stock, percentage     85.00%        
Debt conversion, description     The notes are convertible at any time prior to the due date into our common stock at conversion price of $0.88 per share or 85% of the average closing price of the common stock over the twenty consecutive trading days immediately preceding the date of note holders' election; but in no event lower than $0.60 per share.        
Convertible Notes [Member]              
Closing price of the common stock, percentage     85.00%        
Debt conversion, description     In addition, the interest is convertible at any time prior to the due dates into our common stock at conversion price of 85% of the average closing price of the common stock over the twenty consecutive trading days immediately preceding the date of note holders' election; but in no event lower than $0.60 per share. There were 678,864 warrants issued, in conjunction with the convertible note offering.        
Series CN Convertible Notes 2 [Member]              
Convertible notes $ 168,000            
Debt interest rate 60.00%            
Debt maturity date Nov. 30, 2021            
Principal balance converted into common stock $ 1,128,000            
Due from related parties $ 560,000            
Debt instrument conversion of common stock percentage 20.00%            
Remaining convertible notes $ 235,200            
Series CN Convertible Notes 2 [Member] | O Warrants [Member]              
Warrant issued | shares 1,501,012            
Series CN Convertible Notes 2 [Member] | L Warrants [Member]              
Debt discount $ 1,817            
Series CN Convertible Notes 2 [Member] | L Warrants [Member] | Pre Modification [Member]              
Fair value of warrants 4,279            
Series CN Convertible Notes 2 [Member] | L Warrants [Member] | Post Modification [Member]              
Fair value of warrants $ 6,096