XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Statement of Cash Flows [Abstract]    
Net Cash (used for) operating activities $ (394,088) $ (973,554)
Investing Activities    
Purchase of property and equipment (4,647) (16,575)
Purchase of intangibles (1,263) (1,814)
Net Cash (used for) investing activities (5,910) (18,389)
Financing Activities    
Cash received for stock 2,325,000
Proceeds from note payable 568,131
Payments of operating leases (15,223) (13,233)
Net Cash from financing activities 552,908 2,311,767
Net change in cash and restricted cash 152,910 1,319,824
Cash and restricted cash, beginning of year 1,959,269 1,091,374
Cash and restricted cash, end of year 2,112,179 2,411,198
Non-cash financing and investing activities    
Total property and equipment included in accounts payable 23,511
Executive deferred compensation settled through issuance of warrants 167,892
Net carrying value of convertible notes and accrued interest settled through issurance of stock (debt extinguishment) 1,750,963
Accrued interest settled through issuance of stock 379,350
Debt discount warrant and derivative liability 107,611
Offering and debt issuance costs included in accounts payable 39,208
Offering proceeds receivable $ 1,500,000