XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 11 $ 47,030,836 $ (46,747,122) $ 283,725
Beginning balance, shares at Dec. 31, 2019 10,026,287      
Issuance of stock for capital raise $ 1 3,797,799 3,797,800
Issuance of stock for capital raise, shares 997,913      
Conversion of debt and accrued interest 1,333,762 1,333,762
Conversion of debt and accrued interest, shares 366,925      
Interest paid in shares 392,789 392,789
Interest paid in shares, shares 50,358      
Issuance of stock for services 130,000 130,000
Issuance of stock for services, shares 20,966      
Equity based compensation 276,641 276,641
Warrants issued to management 167,893 167,893
Warrant modification 18,899 18,899
Warrant issued for note extension 75,184 75,184
Restricted stock issuance
Restricted stock issuance, shares 9,348      
Net (loss) for the year (4,152,506) (4,152,506)
Ending balance, value at Dec. 31, 2020 $ 12 53,223,803 (50,899,628) 2,324,187
Ending balance, shares at Dec. 31, 2020 11,471,797      
Issuance of stock for capital raise $ 1 5,999,999 6,000,000
Issuance of stock for capital raise, shares 1,282,051      
Conversion of debt and accrued interest 685,300 685,300
Conversion of debt and accrued interest, shares 114,614      
Interest paid in shares 151,138 151,138
Interest paid in shares, shares 19,377      
Issuance of stock for services 188,421 188,421
Issuance of stock for services, shares 17,273      
Equity based compensation 91,959 91,959
Net (loss) for the year (1,265,147) (1,265,147)
Ending balance, value at Dec. 31, 2021 $ 13 $ 60,340,620 $ (52,164,775) $ 8,175,858
Ending balance, shares at Dec. 31, 2021 12,905,112