XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Schedule of Changes in Stockholders' Equity (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Beginning balance     $ 8,176,000 $ 2,324,000
Issuance of stock for capital raise       6,000,000
Conversion of debt and accrued interest       685,000
Interest paid in shares       151,000
Issuance of stock for services     173,000 75,000
Equity based compensation     211,000 52,000
Shares issued for warrant exercise     5,000  
Net loss $ (2,708,000) $ (508,000) (4,339,000) (1,396,000)
Ending balance 4,226,000 7,891,000 4,226,000 7,891,000
Common Stock [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Beginning balance    
Beginning balance, shares     12,905,112 11,471,797
Issuance of stock for capital raise      
Issuance of stock for capital raise, shares       1,282,051
Conversion of debt and accrued interest      
Conversion of debt and accrued interest, shares       114,614
Interest paid in shares      
Interest paid in shares, shares       19,377
Issuance of stock for services    
Issuance of stock for services, shares     23,643 4,579
Equity based compensation    
Shares issued for warrant exercise      
Shares issued for warrant exercise, shares     986  
Net loss    
Ending balance
Ending balance, shares 12,934,741 12,892,418 12,934,741 12,892,418
Additional Paid-in Capital [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Beginning balance     $ 60,341,000 $ 53,224,000
Issuance of stock for capital raise       6,000,000
Conversion of debt and accrued interest       685,000
Interest paid in shares       151,000
Issuance of stock for services     173,000 75,000
Equity based compensation     211,000 52,000
Shares issued for warrant exercise     5,000  
Net loss    
Ending balance $ 60,730,000 $ 60,187,000 60,730,000 60,187,000
Retained Earnings [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Beginning balance     (52,165,000) (50,900,000)
Issuance of stock for capital raise      
Conversion of debt and accrued interest      
Interest paid in shares      
Issuance of stock for services    
Equity based compensation    
Shares issued for warrant exercise      
Net loss     (4,339,000) (1,396,000)
Ending balance $ (56,504,000) $ (52,296,000) $ (56,504,000) $ (52,296,000)