XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 383,000 $ 1,891,000
Trade accounts receivable, net 671,000 821,000
Other receivables 19,000 160,000
Inventory, net 1,534,000 1,214,000
Prepaid expenses and other current assets 122,000 67,000
Total current assets 2,729,000 4,153,000
Property, plant and equipment, net of depreciation 300,000 409,000
Intangible assets, net of amortization 210,000 241,000
Other non-current assets 92,000 7,000
Total assets 3,331,000 4,810,000
Current liabilities:    
Accounts payable 843,000 1,670,000
Disputed co-manufacturer accounts payable (Note 4) 499,000 499,000
Accrued expenses 155,000 85,000
Accrued payroll and employee related 47,000 53,000
Total current liabilities 1,544,000 2,307,000
Other non-current liabilities 111,000
Total liabilities 1,655,000 2,307,000
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.000001 par value, 400,000 shares authorized, none issued or outstanding
Common stock, $0.000001 par value; 23,000,000 shares authorized; 14,723,906 and 14,420,105 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
Additional paid in capital 63,932,000 63,299,000
Accumulated deficit (62,256,000) (60,796,000)
Total stockholders’ equity 1,676,000 2,503,000
Total liabilities and stockholders’ equity $ 3,331,000 $ 4,810,000