XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.1

Stockholders’ Equity (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

Summary of Changes in Warrants Outstanding

The following is a summary of changes in warrants outstanding for the years ended December 31, 2024 and 2023:

 Summary of Changes in Warrants Outstanding

		Number of warrants
Outstanding at December 31, 2022			1,180,190
Expired			(936,375	)
Outstanding at December 31, 2023			243,815
Expired			(122,739	)
Outstanding at December 31, 2024			121,076

Summary of Outstanding Warrants

The following is a summary of all outstanding warrants as of December 31, 2024:

 Summary of Outstanding Warrants

Warrant issuance event		Number of warrants				Exercise price per share				Remaining term in years				Intrinsic value at date of grant
Settlement of deferred compensation			121,076			$	3.51				0.24			$	-

Summary of Stock Options Activity

The following is a summary of stock option activity:

 Summary of Stock Options Activity

		Number of Options				Weighted average exercise price per share				Remaining term in years
Outstanding on December 31, 2022			682,939			$	7.30				3.2
Issued			65,468			$	1.50				8.0
Forfeited			(4,254	)		$	5.65
Expired			(157,062	)		$	7.92
Outstanding on December 31, 2023			587,091			$	6.50				3.6
Issued			404,074			$	4.80				8.0
Forfeited			(178,669	)		$	7.39
Expired			(102,173	)		$	8.38
Outstanding on December 31, 2024			710,323			$	5.04				5.5
Exercisable, December 31, 2024			512,361			$	5.77				4.1

Summary of Fair Value of Options Using Black-Sholes Option Pricing Model

The fair value of the options issued was calculated using the Black-Sholes option pricing model, based on the criteria shown below:

 Summary of Fair Value of Options Using Black-Sholes Option Pricing Model

		2024				2023
Expected term (in years)			5.6				8.0
Expected volatility			103.9	%			84.4	%
Risk-free interest rate			4.2	%			3.7	%
Expected dividends		$	-			$	-
Weighted average grant date fair value per share		$	1.53			$	1.21

Schedule of Restricted Stock Award and Restricted Stock Unit Activity

The following is a summary of restricted stock award and restricted stock unit activity:

 Schedule of Restricted Stock Award and Restricted Stock Unit Activity

		Number of shares				Weighted average grant date fair value
Unvested at January 1, 2023			41,923			$	4.92
Granted			5,000			$	1.25
Forfeited			(4,386	)		$	5.06
Vested			(9,931	)		$	3.33
Unvested at December 31, 2023			32,606			$	4.82
Granted			65,000			$	1.73
Forfeited			(25,000	)		$	1.64
Vested			(10,733	)		$	5.58
Unvested at December 31, 2024			61,873			$	2.72

Schedule of Performance Stock Unit Activity

The following is a summary of PSU activity:

 Schedule of Performance Stock Unit Activity

		Number of shares				Weighted average grant date fair value
Unvested January 1, 2023			17,678			$	4.50
Cash settled			(17,678	)		$	4.50
Granted			288,469			$	1.70
Forfeited			(224,581	)		$	1.67
Unvested at December 31, 2023			63,888			$	1.84
Granted			429,844			$	1.22
Forfeited			(283,369	)		$	1.22
Vested			(52,669	)		$	1.15
Unvested and expected to vest at December 31, 2024			157,694			$	1.20

X

- Definition

Share-based Compensation Arrangement by Share-based Payment Award Warrants Weighted Average Exercise Price [Table Text Block]

+ References

No definition available.

+ Details

Name:	BRFH_ShareBasedCompensationArrangementByShareBasedPaymentAwardWarrantsWeightedAverageExercisePriceTableTextBlock
Namespace Prefix:	BRFH_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-1

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number and weighted-average grant date fair value for nonvested performance shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ShareBasedCompensationPerformanceSharesAwardUnvestedActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration