XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenue $ 10,717,000 $ 8,127,000
Cost of revenue 7,049,000 5,243,000
Gross profit 3,668,000 2,884,000
Operating expenses:    
Selling, marketing and distribution 3,139,000 2,614,000
General and administrative 3,043,000 2,686,000
Depreciation and amortization 259,000 400,000
Total operating expenses 6,441,000 5,700,000
Loss from operations (2,773,000) (2,816,000)
Interest expense 52,000 8,000
Net loss $ (2,825,000) $ (2,824,000)
Per share information - basic and fully diluted:    
Weighted average shares outstanding - basic 14,678,000 13,359,000
Weighted average shares outstanding - diluted 14,678,000 13,359,000
Net loss per share - basic $ (0.19) $ (0.21)
Net loss per share - diluted $ (0.19) $ (0.21)