XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details Narrative) - USD ($)
 1 Months Ended 9 Months Ended
Mar. 29, 2024
Dec. 19, 2023
Oct. 23, 2023
Aug. 31, 2024
Mar. 31, 2024
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]                
Receivables financing facility       $ 1,500,000        
Line of credit facility, description       Under the Facility, the Company may borrow up to 90% of eligible customer account balances. Amounts outstanding bear interest at a rate prime plus 1.2% and collateral fees of 0.15% and are secured by accounts receivable and inventory        
Line of credit facility, expiration date       Sep. 05, 2025        
Borrowings under line of credit           $ 609,000  
Unamortized deferred financing cost           $ 7,000    
Convertible debt $ 136,000 $ 470,000 $ 1,390,000   $ 2,000,000      
Convertible debt description         The debt was available to be drawn in 25% increments, maturing on the anniversary of the draw, bearing interest at 10% per annum for the term, regardless of earlier payment or conversion, and was mandatorily convertible as to principal and interest into shares of the Company’s common stock at any time prior to maturity at the greater of $1.20 or 85% of the volume-weighted average price of the common stock for the ten trading days immediately preceding the written notice of the conversion (the “Conversion Price”). If the Company had not exercised the mandatory conversion, the holder of the debt had the option after six months and on up to four occasions to convert all or any portion of the principal and interest into shares of the Company’s common stock at the Conversion Price.      
Converted principal amount   $ 653,000 $ 1,207,000          
Shares issued upon debt conversion 124,208 495,331 820,160          
Accrued interest converted   $ 4,000            
Non-cash settlement amount             $ 71,000 $ 30,000
Minimum [Member]                
Debt Instrument [Line Items]                
Stated interest rate           15.00%    
Maximum [Member]                
Debt Instrument [Line Items]                
Stated interest rate           19.00%