XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]    
Revenue $ 2,930,000 $ 2,829,000
Cost of revenue 2,030,000 1,659,000
Gross profit 900,000 1,170,000
Operating expenses:    
Selling, marketing and distribution 824,000 694,000
General and administrative 747,000 855,000
Depreciation and amortization 67,000 67,000
Total operating expenses 1,638,000 1,616,000
Loss from operations (738,000) (446,000)
Interest expense 23,000 3,000
Net loss $ (761,000) $ (449,000)
Per share information - basic and fully diluted:    
Weighted average shares outstanding - basic 15,387,665 14,500,863
Weighted average shares outstanding - diluted 15,387,665 14,500,863
Net loss per share - basic $ (0.05) $ (0.03)
Net loss per share - diluted $ (0.05) $ (0.03)