XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Changes in Stockholders’ Equity (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Balance     $ 578,000 $ 2,503,000
Issuance of common stock for equity compensation, net of shares repurchased for income tax withholding     (161,000) (20,000)
Equity-based compensation expense     297,000 517,000
Conversion of debt and interest (Note 5)       136,000
Registered issuance of common stock     2,974,000  
Net loss $ (880,000) $ (1,011,000) (1,641,000) (1,460,000)
Balance 2,047,000 1,676,000 2,047,000 1,676,000
Common Stock [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Balance    
Balance, shares     14,746,172 14,420,105
Issuance of common stock for equity compensation, net of shares repurchased for income tax withholding    
Issuance of common stock for equity compensation, net of shares repurchased for income tax withholding, shares     141,296 179,593
Equity-based compensation expense    
Conversion of debt and interest (Note 5)      
Conversion of debt and interest (Note 5), shares       124,208
Registered issuance of common stock, shares     1,052,793  
Net loss    
Balance
Balance, shares 15,940,261 14,723,906 15,940,261 14,723,906
Additional Paid-in Capital [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Balance     $ 64,199,000 $ 63,299,000
Issuance of common stock for equity compensation, net of shares repurchased for income tax withholding     (161,000) (20,000)
Equity-based compensation expense     297,000 517,000
Conversion of debt and interest (Note 5)       136,000
Registered issuance of common stock     2,974,000  
Net loss    
Balance $ 67,309,000 $ 63,932,000 67,309,000 63,932,000
Retained Earnings [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Balance     (63,621,000) (60,796,000)
Issuance of common stock for equity compensation, net of shares repurchased for income tax withholding    
Equity-based compensation expense    
Conversion of debt and interest (Note 5)      
Net loss     (1,641,000) (1,460,000)
Balance $ (65,262,000) $ (62,256,000) $ (65,262,000) $ (62,256,000)