XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue $ 1,625,000 $ 1,464,000 $ 4,555,000 $ 4,293,000
Cost of revenue 1,119,000 955,000 3,149,000 2,614,000
Gross profit 506,000 509,000 1,406,000 1,679,000
Operating expenses:        
Selling, marketing and distribution 634,000 583,000 1,458,000 1,279,000
General and administrative 673,000 865,000 1,420,000 1,717,000
Depreciation and amortization 67,000 66,000 134,000 133,000
Total operating expenses 1,374,000 1,514,000 3,012,000 3,129,000
Loss from operations (868,000) (1,005,000) (1,606,000) (1,450,000)
Interest expense 12,000 6,000 35,000 10,000
Net loss $ (880,000) $ (1,011,000) $ (1,641,000) $ (1,460,000)
Per share information - basic and fully diluted:        
Weighted average shares outstanding - basic 15,664,000 14,722,000 15,664,000 14,611,000
Weighted average shares outstanding - diluted 15,664,000 14,722,000 15,664,000 14,611,000
Net loss per share - basic $ (0.06) $ (0.07) $ (0.10) $ (0.10)
Net loss per share - diluted $ (0.06) $ (0.07) $ (0.10) $ (0.10)