XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue $ 4,231,000 $ 3,637,000 $ 8,786,000 $ 7,929,000
Cost of revenue 2,679,000 2,377,000 5,828,000 4,991,000
Gross profit 1,552,000 1,260,000 2,958,000 2,938,000
Operating expenses:        
Selling, marketing and distribution 941,000 990,000 2,399,000 2,267,000
General and administrative 844,000 705,000 2,264,000 2,423,000
Depreciation and amortization 27,000 65,000 161,000 197,000
Total operating expenses 1,812,000 1,760,000 4,824,000 4,887,000
Loss from operations (260,000) (500,000) (1,866,000) (1,949,000)
Interest expense 30,000 13,000 65,000 24,000
Net loss $ (290,000) $ (513,000) $ (1,931,000) $ (1,973,000)
Per share information - basic and fully diluted:        
Weighted average shares outstanding - basic 15,940,000 14,744,000 15,750,000 14,655,000
Weighted average shares outstanding - diluted 15,940,000 14,744,000 15,750,000 14,655,000
Net loss per share - basic $ (0.02) $ (0.03) $ (0.12) $ (0.13)
Net loss per share - diluted $ (0.02) $ (0.03) $ (0.12) $ (0.13)