XML 73 R34.htm IDEA: XBRL DOCUMENT
v3.25.1

Stock-Based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Assumptions of Grant Date Fair Value of Stock Options Granted | The assumptions that the Company used in the Black-Scholes option-pricing model to determine the grant date fair value of stock options granted during the years ended December 31, 2024 and 2023 were as follows:
|  | December 31,
|  | 2024 |  | 2023
Risk-free interest rate range |  | 3.76% - 4.57% |  | 3.40% - 4.84%
Dividend yield |  | 0.00% |  | 0.00%
Expected life of options (years) |  | 5.5 - 6.1 |  | 5.8 - 6.1
Volatility rate range |  | 81.06% - 89.65% |  | 81.63% - 83.55%
Fair value of common stock range |  | $3.54 - $9.49 |  | $3.89 - $20.50
Summary of Stock Option Activity | The following table summarizes the Company’s stock option activity during the year ended December 31, 2024:
|  | Number of Shares |  |  | Weighted-Average Exercise Price |  |  | Weighted-Average Remaining Contractual Term (in years) |  |  | Aggregate Intrinsic Value (in thousands) |
Outstanding as of December 31, 2023 |  |  | 3,117,042 |  |  | $ | 7.04 |  |  |  | 8.34 |  |  | $ | 3,409 |
Granted |  |  | 1,489,758 |  |  |  | 5.86 |  |  |  |  |  |  |
Exercised |  |  | (30,875 | ) |  |  | 2.91 |  |  |  |  |  |  |
Forfeited or canceled |  |  | (90,379 | ) |  |  | 4.04 |  |  |  |  |  |  |
Outstanding as of December 31, 2024 |  |  | 4,485,546 |  |  | $ | 6.73 |  |  |  | 8.00 |  |  | $ | 5,646 |
Vested and expected to vest as of December 31, 2024 |  |  | 4,485,546 |  |  | $ | 6.73 |  |  |  | 8.00 |  |  | $ | 5,646 |
Vested and exercisable as of December 31, 2024 |  |  | 1,995,597 |  |  | $ | 6.15 |  |  |  | 7.22 |  |  | $ | 4,214 |
Summary of RSU activity | The following table summarizes the Company’s RSU activity during the year ended December 31, 2024:
|  | Restricted Stock Units |  |  | Weighted-Average Grant Date Fair Value |
Unvested at December 31, 2023 |  |  | 1,759,918 |  |  | $ | 12.09 |
Vested |  |  | (784,143 | ) |  |  | 12.13 |
Forfeited |  |  | (225 | ) |  |  | 3.89 |
Unvested at December 31, 2024 |  |  | 975,550 |  |  | $ | 12.06 |
Summary of Share-based Compensation Expense | Stock-based compensation expense included in the Company’s consolidated statements of operations and comprehensive loss for the years ended December 31, 2024 and 2023 is as follows (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
General and administrative |  | $ | 11,206 |  |  | $ | 9,089 |
Research and development |  |  | 3,082 |  |  |  | 2,529 |
Total stock-based compensation expense |  | $ | 14,288 |  |  | $ | 11,618 |

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration