XML 46 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
6. Notes Payable (Tables)
 12 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Fixed coverage ratio table
Level Fixed Charge Coverage Ratio Base Rate Revolver Loan LIBOR Revolver Loans Base Rate Term Loans LIBOR Term Loans
I >2.00 to 1.00 0.50% 1.50% 0.75% 1.75%
II <2.00 to 1.00 but >1.50 to 1.00 0.75% 1.75% 1.00% 2.00%
III <1.50 to 1.00 but >1.20 to 1.00 1.00% 2.00% 1.25% 2.25%
IV <1.2 to 1.00 1.25% 2.25% 1.50% 2.5%
Notes payable of Modern Everyday, Inc.
   September 30,   September 30, 
   2015   2014 
Base Rate Revolver Loan- interest rate based on prime rate adjusted for fixed coverage ratio (table above), maturity date July 6, 2020.  $7,225,745   $– 
Base Rate Term Loan- interest rate based on prime rate adjusted for fixed coverage ratio (table above), maturity date July 6, 2020.   7,628,438    – 
Note payable to individual, payable on demand, interest at 10.0% per annum, unsecured   92,441    90,168 
Convertible note payable to individual, due February 27, 2015, interest at 6.0% per annum, unsecured   –    335,245 
Convertible note payable to ICG, due January 23, 2015, interest at 8.0% per annum, unsecured   –    527,889 
Acquisition note payable, $200,000 due February 28, 2015 and $400,000 due February 28, 2016, non-interest bearing with interest imputed at  2.87% per annum   395,251    581,707 
Credit line due January 1, 2024, with interest rate of 2.75%   669,351    240,204 
Less Debt Discount   –    (215,884)
Total Debt   16,011,226    1,559,329 
Current portion   1,443,036    920,360 
Long-term portion  $14,568,190   $638,969 
Future maturities of debt
Years ending September 30,     
2016   $1,443,036 
2017    955,344 
2018    955,344 
2019    955,344 
2020    11,032,807 
Thereafter    669,351 
     $16,011,226