XML 25 R28.htm IDEA: XBRL DOCUMENT
v3.20.1

Long-Term Debt (Tables) | 6 Months Ended
--- | ---
Mar. 31, 2020
Schedule of Fixed Coverage Ratio | The BofA Revolver Loan bears interest at a variable rate based on a base rate plus a margin. The current base rate is the greater of (i) Bank of America prime rate, (ii) the current federal funds rate plus 0.50%, or (iii) 30-day LIBOR plus 1.00% plus the margin, which varies, depending on the fixed coverage ratio table below. Levels I – V determine the interest rate to be charged Marquis which is based on the fixed charge coverage ratio achieved. The Level V interest rate is adjusted up or down on a quarterly basis going forward based upon the above fixed coverage ratio achieved by Marquis.
Level |  | Fixed Charge Coverage Ratio |  | Base Rate Revolver |  |  | LIBOR Revolver |
I |  | <1.20 to 1.00 |  |  | 1.25 | % |  |  | 2.25 | %
II |  | >1.20 to 1.00 but <1.50 to 1.00 |  |  | 1.00 | % |  |  | 2.00 | %
III |  | >1.50 to 1.00 but <1.75 to 1.00 |  |  | 0.75 | % |  |  | 1.75 | %
IV |  | >1.75 to 1.00 but >2.00 to 1.00 |  |  | 0.50 | % |  |  | 1.50 | %
V |  | >2.00 to 1.00 |  |  | 0.25 | % |  |  | 1.25 | %
Summary of Maximum Senior Leverage Ratio Required to Maintain for Vintage Stock | Vintage Stock is required to maintain a declining maximum senior leverage ratio on a trailing twelve-month basis as follows:
March 31, 2020 |  | 2.20 : 1.00
June 30, 2020 |  | 2.10 : 1.00
September 30, 2020 |  | 2.05 : 1.00
December 31, 2020 |  | 1.85 : 1.00
March 31, 2021 |  | 1.60 : 1.00
June 30, 2021 and thereafter |  | 1.55 : 1.00
Schedule of Long-term Debt | Long-term debt as of March 31, 2020 and September 30, 2019 consisted of the following:
|  | March 31, 2020 |  |  | September 30, 2019 |
Bank of America Revolver Loan |  | $ | 5,457 |  |  | $ | 13 |
Texas Capital Bank Revolver Loan |  |  | 8,567 |  |  |  | 10,590 |
Note Payable Comvest Term Loan |  |  | 11,504 |  |  |  | 15,412 |
Note Payable to the Sellers of Vintage Stock |  |  | 10,000 |  |  |  | 10,000 |
Crossroads Financial Revolver Loan |  |  | — |  |  |  | 1,981 |
Note #1 Payable to Banc of America Leasing & Capital LLC |  |  | 1,647 |  |  |  | 2,057 |
Note #3 Payable to Banc of America Leasing & Capital LLC |  |  | 2,123 |  |  |  | 2,379 |
Note #4 Payable to Banc of America Leasing & Capital LLC |  |  | 653 |  |  |  | 731 |
Note #5 Payable to Banc of America Leasing & Capital LLC |  |  | 2,804 |  |  |  | 3,065 |
Note #6 Payable to Banc of America Leasing & Capital LLC |  |  | 825 |  |  |  | 891 |
Note #7 Payable to Banc of America Leasing & Capital LLC |  |  | 4,403 |  |  |  | — |
Lonesome Oak equipment loans |  |  | 3,500 |  |  |  | — |
Note payable to the Sellers of Lonesome Oak |  |  | 2,366 |  |  |  | — |
Note Payable to Store Capital Acquisitions, LLC |  |  | 9,259 |  |  |  | 9,274 |
Note payable to individual, noninterest bearing, monthly payments of $19 through March 2023 |  |  | 657 |  |  |  | — |
Note payable to individual, interest at 11% per annum, payable on a 90 day written notice, unsecured |  |  | 207 |  |  |  | 207 |
Note payable to individual, interest at 10% per annum, payable on a 90 day written notice, unsecured |  |  | 500 |  |  |  | 500 |
Total notes payable |  |  | 64,472 |  |  |  | 57,100 |
Less unamortized debt issuance costs |  |  | (1,139 | ) |  |  | (1,384 | )
Net amount |  |  | 63,333 |  |  |  | 55,716 |
Less current portion |  |  | (20,940 | ) |  |  | (7,897 | )
Long-term portion |  | $ | 42,393 |  |  | $ | 47,819 |
Schedule of Future Maturities of Long-term Debt | Future maturities of long-term debt at March 31, 2020, are as follows which does not include related party debt separately stated:
Twelve months ending March 31, |  |  |  |
2021 |  | $ | 20,940 |
2022 |  |  | 7,732 |
2023 |  |  | 8,037 |
2024 |  |  | 13,844 |
2025 |  |  | 1,396 |
Thereafter |  |  | 12,522 |
Total |  | $ | 64,472 |
Bank of America Revolver Loan |
Summary of Bank Revolver | The following tables summarize the BofA Revolver for the six months ended March 31, 2020 and 2019 and as of March 31, 2020 and September 30, 2019:
|  | During the six months ended March 31, |
|  | 2020 |  |  | 2019 |
Cumulative borrowing during the period |  | $ | 60,479 |  |  | $ | 44,740 |
Cumulative repayment during the period |  |  | 55,035 |  |  |  | 48,120 |
Maximum borrowed during the period |  |  | 11,347 |  |  |  | 8,071 |
Weighted average interest for the period |  |  | 3.52 | % |  |  | 4.19 | %
|  | March 31, 2020 |  |  | September 30, 2019 |
Total availability |  | $ | 17,725 |  |  | $ | 14,914 |
Total outstanding |  |  | 5,457 |  |  |  | 13 |
Texas Capital Bank Revolver Loan |
Summary of Bank Revolver | The following tables summarize the TCB Revolver for the six months ended March 31, 2020 and 2019 and as of March 31, 2020 and September 30, 2019:
|  | During the six months ended March 31, |
|  | 2020 |  |  | 2019 |
Cumulative borrowing during the period |  | $ | 35,808 |  |  | $ | 39,644 |
Cumulative repayment during the period |  |  | 37,831 |  |  |  | 40,895 |
Maximum borrowed during the period |  |  | 11,798 |  |  |  | 11,932 |
Weighted average interest for the period |  |  | 4.02 | % |  |  | 4.70 | %
|  | March 31, 2020 |  |  | September 30, 2019 |
Total availability |  | $ | 3,433 |  |  | $ | 1,410 |
Total outstanding |  |  | 8,567 |  |  |  | 10,590 |

X
- Definition Fixed Coverage Ratio [Table Text Block] + References No definition available. + Details
Name: | live_FixedCoverageRatioTableTextBlock
Namespace Prefix: | live_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of maximum senior leverage ratio. + References No definition available. + Details
Name: | live_ScheduleOfMaximumSeniorLeverageRatioTableTextBlock
Namespace Prefix: | live_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term or long-term contractual arrangements with lenders, including letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(e),(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_ScheduleOfLineOfCreditFacilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_CreditFacilityAxis=live_RevolverLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_CreditFacilityAxis=live_TexasCapitalBankRevolverLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |