XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.21.2

Long Term Debt | 9 Months Ended
--- | ---
Jun. 30, 2021
Debt Disclosure [Abstract] |
Long Term Debt | Note 6: Long Term Debt Long-term debt as of June 30, 2021 and September 30, 2020 consisted of the following:
|  | June 30, 2021 |  |  | September 30, 2020 |
Bank of America Revolver Loan |  | $ | — |  |  | $ | — |
Encina Business Credit Revolver Loan |  |  | 11,523 |  |  |  | 14,886 |
Texas Capital Bank Revolver Loan |  |  | 7,497 |  |  |  | 7,115 |
Crossroads Financial Revolver Loan |  |  | — |  |  |  | 883 |
Encina Business Credit Term Loan |  |  | 1,405 |  |  |  | 1,663 |
Note Payable Comvest Term Loan |  |  | — |  |  |  | 5,554 |
Note Payable to the Sellers of Vintage Stock |  |  | 4,500 |  |  |  | 10,000 |
Note #1 Payable to Banc of America Leasing & Capital LLC |  |  | 587 |  |  |  | 1,229 |
Note #3 Payable to Banc of America Leasing & Capital LLC |  |  | 1,458 |  |  |  | 1,862 |
Note #4 Payable to Banc of America Leasing & Capital LLC |  |  | 448 |  |  |  | 572 |
Note #5 Payable to Banc of America Leasing & Capital LLC |  |  | 2,125 |  |  |  | 2,538 |
Note #6 Payable to Banc of America Leasing & Capital LLC |  |  | 653 |  |  |  | 758 |
Note #7 Payable to Banc of America Leasing & Capital LLC |  |  | 4,263 |  |  |  | 4,681 |
Note #8 Payable to Banc of America Leasing & Capital LLC |  |  | 3,051 |  |  |  | 3,091 |
Note Payable to Extruded Fibers |  |  | 1,000 |  |  |  | 2,900 |
Note Payable to JCM Holdings |  |  | 1,876 |  |  |  | — |
Note Payable to the Sellers of Precision Marshall |  |  | 2,500 |  |  |  | 2,500 |
Note Payable to Store Capital Acquisitions, LLC |  |  | 9,218 |  |  |  | 9,243 |
Payroll Protection Program |  |  | — |  |  |  | 6,151 |
JanOne Inc. (Note 11) |  |  | — |  |  |  | — |
Isaac Capital Group |  |  | 2,000 |  |  |  | 2,000 |
Spriggs Investments, LLC |  |  | 2,000 |  |  |  | 2,000 |
Sellers of Lonesome Oak |  |  | — |  |  |  | 1,297 |
Note payable to individuals, interest at 10-11% per annum, payable on a 90 day written notice, unsecured |  |  | 707 |  |  |  | 707 |
Note payable to individuals, interest at 7% per annum, unsecured |  |  | 199 |  |  |  | — |
Note payable to individual, noninterest bearing, monthly payments of $19 through March 2023 |  |  | 553 |  |  |  | 810 |
Total notes payable |  |  | 57,563 |  |  |  | 82,440 |
Less unamortized debt issuance costs |  |  | (619 | ) |  |  | (1,767 | )
Net amount |  |  | 56,944 |  |  |  | 80,673 |
Less current portion |  |  | (8,100 | ) |  |  | (13,283 | )
Long-term portion |  | $ | 48,844 |  |  | $ | 67,390 |
Future maturities of long-term debt at June 30, 2021, are as follows which does not include related party debt separately stated:
Twelve months ending June 30, |  |  |
2022 |  | $ | 8,100 |
2023 |  |  | 17,357 |
2024 |  |  | 14,755 |
2025 |  |  | 1,905 |
2026 |  |  | 3,487 |
Thereafter |  |  | 11,959 |
Total |  | $ | 57,563 |
Bank of America Revolver Loan On July 6, 2015 (as amended), Marquis entered into a $25,000 revolving credit agreement (“BofA Revolver”) with Bank of America Corporation (“BofA”). The BofA Revolver is an asset-based facility that matures on January 31, 2025 and is secured by substantially all of Marquis’ assets. Availability under the BofA Revolver is subject to a monthly borrowing base calculation. Marquis’ ability to borrow under the BofA Revolver is subject to the satisfaction of certain conditions, including satisfying all loan covenants under the credit agreement with BofA. The following tables summarize the BofA Revolver for the nine months ended June 30, 2021 and 2020 and as of June 30, 2021 and September 30, 2020:
|  | During the nine months ended June 30, |
|  | 2021 |  |  | 2020 |
Cumulative borrowing during the period |  | $ | 99,137 |  |  | $ | 85,563 |
Cumulative repayment during the period |  |  | 102,854 |  |  |  | 87,919 |
Maximum borrowed during the period |  |  | — |  |  |  | 11,347 |
Weighted average interest for the period |  |  | 0.00 | % |  |  | 2.87 | %
|  | June 30, 2021 |  |  | September 30, 2020 |
Total availability |  | $ | 26,765 |  |  | $ | 21,732 |
Total outstanding |  |  | — |  |  |  | — |
Loans with Encina Business Credit, LLC On July 14, 2020, Precision Marshall entered into a Loan and Security Agreement (the “Loan Agreement”) with Encina Business Credit, LLC, as Agent (the “Agent”). The Loan Agreement provides for secured revolving loans (the “Encina Revolver Loans”) in a principal amount not to exceed the lesser of (i) $23,500 and (ii) a borrowing base equal to the sum of Precision’s (a) 85% of eligible accounts receivable, plus (b) 85% of eligible inventory, subject to an eligible inventory sublimit that begins at $14,000 and declines to $12,000 during the term of the Loan Agreement, minus (c) customary reserves. The Encina Revolver Loans mature on July 14, 2023. The following tables summarize the Encina Revolver Loans for the for the nine months ended June 30, 2021 and 2020 and as of June 30, 2021 and September 30, 2020:
|  | During the nine months ended June 30, |
|  | 2021 |  |  | 2020 |
Cumulative borrowing during the period |  | $ | 32,711 |  |  | $ | — |
Cumulative repayment during the period |  |  | 36,338 |  |  |  | — |
Maximum borrowed during the period |  |  | 1,250 |  |  |  | — |
Weighted average interest for the period |  |  | 6.50 | % |  |  | 0.00 | %
|  | June 30, 2021 |  |  | September 30, 2020 |
Total availability |  | $ | 5,439 |  |  | $ | 421 |
Total outstanding |  |  | 11,523 |  |  |  | 14,886 |
Texas Capital Bank Revolver Loan On November 3, 2016, Vintage Stock entered into a $12,000 credit agreement (as amended) with Texas Capital Bank (“TCB Revolver”). The TCB Revolver is a five-year, asset-based facility that is secured by substantially all of Vintage Stock’s assets. Availability under the TCB Revolver is subject to a monthly borrowing base calculation. The TCB Revolver matures November 3, 2023. The following tables summarize the TCB Revolver for the nine months ended June 30, 2021 and 2020 and as of June 30, 2021 and September 30, 2020:
|  | During the nine months ended June 30, |
|  | 2021 |  |  | 2020 |
Cumulative borrowing during the period |  | $ | 68,892 |  |  | $ | 46,792 |
Cumulative repayment during the period |  |  | 68,510 |  |  |  | 51,063 |
Maximum borrowed during the period |  |  | 8,930 |  |  |  | 11,798 |
Weighted average interest for the period |  |  | 2.38 | % |  |  | 3.59 | %
|  | June 30, 2021 |  |  | September 30, 2020 |
Total availability |  | $ | 4,503 |  |  | $ | 5,520 |
Total outstanding |  |  | 7,497 |  |  |  | 7,115 |
Crossroads Revolver On March 15, 2019, ApplianceSmart, Inc. (the “Borrower”), entered into a Loan and Security Agreement (the “Crossroads Revolver”) with Crossroads Financing, LLC (“Crossroads”), providing for a $4,000 revolving credit facility, subject to a borrowing base limitation (the “ABL Facility”). The borrowing base for the ABL Facility at any time equals the lower of (i) up to 75% of inventory cost or (ii) up to 85% of net orderly liquidation value, in each case as further described in the Loan Agreement. On March 3, 2020, the Company executed a guaranty agreement to Crossroads to induce Crossroads to continue to extend financial accommodations and consent to use of cash collateral to ApplianceSmart (the "Live Guaranty"). The amount of the guaranty is $1,200. In addition, certain executive officers of the Borrower have agreed to provide validity guarantees. On May 28, 2021, Crossroads and the Company entered into an Assignment and Assumption of Loan and Security Agreement pursuant to which, among other things, Crossroads assigned the Company all of Crossroads' rights, claims, title, and interest in and to the Crossroads Revolver in exchange for the payment in full of the Crossroads Revolver. In addition, on May 28, 2021, the Live Guaranty was terminated. On December 9, 2019, ApplianceSmart filed a voluntary petition in the United States Bankruptcy Court for the Southern District of New York seeking relief under Chapter 11 of Title 11 of the United States Code. See Note 12 for a complete discussion. As of June 30, 2021, the Company terminated the Crossroads Revolver and repaid the loan in full. Note payable to JCM Holdings During October 2020, Marquis purchased a manufacturing facility for $2,500. Marquis had previously been leasing this facility. Additionally, Marquis entered into a $2,000 loan agreement with the seller of the facility, which is secured by the facility, in order to complete the purchase of the facility. The loan bears interest at 6% due monthly and matures January 2030. Comvest Loan During January 2021, the Company paid the Comvest loan in full and, as a result, the loan agreement and the related instruments, documents, and agreements, were terminated. Precision PPP Loan During February 2021, Precision received notice that its $1,383 payroll protection program loan has been forgiven and no amounts are owed. Marquis PPP Loan During June 2021, Marquis received notice that its $4,768 payroll protection program loan has been forgiven and no amounts are owed. Loan Covenant Compliance We were in compliance as of June 30, 2021 with all covenants under our existing revolving and other loan agreements, with the exception of covenants related to the Crossroads Revolver.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration