XML 31 R12.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 3 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | Leases The Company leases retail stores, warehouse facilities, and office space. These assets and properties are generally leased under noncancelable agreements that expire at various future dates with many agreements containing renewal options for additional periods. The agreements, which have been classified as either operating or finance leases, generally provide for minimum rent and, in some cases, percentage rent, and require the Company to pay all insurance, taxes, and other maintenance costs. As a result, the Company recognizes assets and liabilities for all leases with lease terms greater than 12 months. The amounts recognized reflect the present value of remaining lease payments for all leases. The discount rate used is an estimate of the Company’s blended incremental borrowing rate based on information available associated with each subsidiary’s debt outstanding at lease commencement. In considering the lease asset value, the Company considers fixed and variable payment terms, prepayments and options to extend, terminate, or purchase. Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option is reasonably certain to be exercised. The following table details the Company's right-of-use assets and lease liabilities as of December 31, 2024 and September 30, 2024 (in $000's):
| December 31, 2024 |  | September 30, 2024
Right of use asset - operating leases | $ | 55,113 |  |  | $ | 55,701 |
Lease liabilities: |  |  |
Current - operating | 13,219 |  |  | 12,885 |
Current - finance | 467 |  |  | 368 |
Long term - operating | 46,566 |  |  | 50,111 |
Long term - finance | 42,200 |  |  | 41,677 |
As of December 31, 2024, the weighted average remaining lease term for operating leases is 9.8 years. The Company's weighted average discount rate for operating leases is 9.9%. Total cash payments for operating leases for the three months ended December 31, 2024 and 2023 were approximately $4.7 million and $4.3 million, respectively. Additionally, the Company recognized approximately $3.2 million in right-of-use assets and liabilities upon commencement of operating leases during the three months ended December 31, 2024. As of December 31, 2024, the weighted average remaining lease term for finance leases is 26.9 years. The Company's weighted average discount rate for finance leases is 11.3%. Total cash payments for finance leases for the three months ended December 31, 2024 and 2023 were approximately $1.0 million and $0.8 million, respectively. Additionally, the Company recognized approximately $0.6 million in right-of-use assets and liabilities upon commencement of operating leases during the three months ended December 31, 2024. Total present value of future lease payments of operating leases as of December 31, 2024 (in $000's):
Twelve months ended December 31, |
2025 | $ | 18,041 |
2026 | 15,194 |
2027 | 12,800 |
2028 | 8,659 |
2029 | 5,141 |
Thereafter | 26,727 |
Total | 86,562 |
Less implied interest | (26,777) |
Present value of payments | $ | 59,785 |
The Company records finance lease right-of-use assets as property and equipment. The balance, as of December 31, 2024 and September 30, 2024 is as follows (in $000’s):
| December 31, 2024 |  | September 30, 2024
Property and equipment, at cost | $ | 27,102 |  |  | $ | 26,495 |
Accumulated depreciation | $ | (1,535) |  |  | $ | (1,662) |
Property and equipment, net | $ | 25,567 |  |  | $ | 24,833 |
Total present value of future lease payments of finance leases as of December 31, 2024 (in $000's):
Twelve months ended December 31, |
2025 | $ | 4,133 |
2026 | 4,210 |
2027 | 4,305 |
2028 | 4,424 |
2029 | 4,534 |
Thereafter | 125,077 |
Total | 146,683 |
Less implied interest | (104,016) |
Present value of payments | $ | 42,667 |
During the three months ended December 31, 2024 and 2023, the Company recorded no impairment charges relating to any of its leases.
Leases | Leases The Company leases retail stores, warehouse facilities, and office space. These assets and properties are generally leased under noncancelable agreements that expire at various future dates with many agreements containing renewal options for additional periods. The agreements, which have been classified as either operating or finance leases, generally provide for minimum rent and, in some cases, percentage rent, and require the Company to pay all insurance, taxes, and other maintenance costs. As a result, the Company recognizes assets and liabilities for all leases with lease terms greater than 12 months. The amounts recognized reflect the present value of remaining lease payments for all leases. The discount rate used is an estimate of the Company’s blended incremental borrowing rate based on information available associated with each subsidiary’s debt outstanding at lease commencement. In considering the lease asset value, the Company considers fixed and variable payment terms, prepayments and options to extend, terminate, or purchase. Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option is reasonably certain to be exercised. The following table details the Company's right-of-use assets and lease liabilities as of December 31, 2024 and September 30, 2024 (in $000's):
| December 31, 2024 |  | September 30, 2024
Right of use asset - operating leases | $ | 55,113 |  |  | $ | 55,701 |
Lease liabilities: |  |  |
Current - operating | 13,219 |  |  | 12,885 |
Current - finance | 467 |  |  | 368 |
Long term - operating | 46,566 |  |  | 50,111 |
Long term - finance | 42,200 |  |  | 41,677 |
As of December 31, 2024, the weighted average remaining lease term for operating leases is 9.8 years. The Company's weighted average discount rate for operating leases is 9.9%. Total cash payments for operating leases for the three months ended December 31, 2024 and 2023 were approximately $4.7 million and $4.3 million, respectively. Additionally, the Company recognized approximately $3.2 million in right-of-use assets and liabilities upon commencement of operating leases during the three months ended December 31, 2024. As of December 31, 2024, the weighted average remaining lease term for finance leases is 26.9 years. The Company's weighted average discount rate for finance leases is 11.3%. Total cash payments for finance leases for the three months ended December 31, 2024 and 2023 were approximately $1.0 million and $0.8 million, respectively. Additionally, the Company recognized approximately $0.6 million in right-of-use assets and liabilities upon commencement of operating leases during the three months ended December 31, 2024. Total present value of future lease payments of operating leases as of December 31, 2024 (in $000's):
Twelve months ended December 31, |
2025 | $ | 18,041 |
2026 | 15,194 |
2027 | 12,800 |
2028 | 8,659 |
2029 | 5,141 |
Thereafter | 26,727 |
Total | 86,562 |
Less implied interest | (26,777) |
Present value of payments | $ | 59,785 |
The Company records finance lease right-of-use assets as property and equipment. The balance, as of December 31, 2024 and September 30, 2024 is as follows (in $000’s):
| December 31, 2024 |  | September 30, 2024
Property and equipment, at cost | $ | 27,102 |  |  | $ | 26,495 |
Accumulated depreciation | $ | (1,535) |  |  | $ | (1,662) |
Property and equipment, net | $ | 25,567 |  |  | $ | 24,833 |
Total present value of future lease payments of finance leases as of December 31, 2024 (in $000's):
Twelve months ended December 31, |
2025 | $ | 4,133 |
2026 | 4,210 |
2027 | 4,305 |
2028 | 4,424 |
2029 | 4,534 |
Thereafter | 125,077 |
Total | 146,683 |
Less implied interest | (104,016) |
Present value of payments | $ | 42,667 |
During the three months ended December 31, 2024 and 2023, the Company recorded no impairment charges relating to any of its leases.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration