XML 31 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
 3 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Leases
The Company leases retail stores, warehouse facilities, and office space. These assets and properties are generally leased under noncancelable agreements that expire at various future dates with many agreements containing renewal options for additional periods. The agreements, which have been classified as either operating or finance leases, generally provide for minimum rent and, in some cases, percentage rent, and require the Company to pay all insurance, taxes, and other maintenance costs. As a result, the Company recognizes assets and liabilities for all leases with lease terms greater than 12 months. The amounts recognized reflect the present value of remaining lease payments for all leases. The discount rate used is an estimate of the Company’s blended incremental borrowing rate based on information available associated with each subsidiary’s debt outstanding at lease commencement. In considering the lease asset value, the Company considers fixed and variable payment terms, prepayments and options to extend, terminate, or purchase. Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option is reasonably certain to be exercised.
The following table details the Company's right-of-use assets and lease liabilities as of December 31, 2024 and September 30, 2024 (in $000's):
December 31, 2024September 30, 2024
Right of use asset - operating leases$55,113 $55,701 
Lease liabilities:
Current - operating13,219 12,885 
Current - finance467 368 
Long term - operating46,566 50,111 
Long term - finance42,200 41,677 
As of December 31, 2024, the weighted average remaining lease term for operating leases is 9.8 years. The Company's weighted average discount rate for operating leases is 9.9%. Total cash payments for operating leases for the three months ended December 31, 2024 and 2023 were approximately $4.7 million and $4.3 million, respectively. Additionally, the Company recognized approximately $3.2 million in right-of-use assets and liabilities upon commencement of operating leases during the three months ended December 31, 2024.
As of December 31, 2024, the weighted average remaining lease term for finance leases is 26.9 years. The Company's weighted average discount rate for finance leases is 11.3%. Total cash payments for finance leases for the three months ended December 31, 2024 and 2023 were approximately $1.0 million and $0.8 million, respectively. Additionally, the Company recognized approximately $0.6 million in right-of-use assets and liabilities upon commencement of operating leases during the three months ended December 31, 2024.
Total present value of future lease payments of operating leases as of December 31, 2024 (in $000's):
Twelve months ended December 31,
2025$18,041 
202615,194 
202712,800 
20288,659 
20295,141 
Thereafter26,727 
Total86,562 
Less implied interest(26,777)
Present value of payments$59,785 
The Company records finance lease right-of-use assets as property and equipment. The balance, as of December 31, 2024 and September 30, 2024 is as follows (in $000’s):
December 31, 2024September 30, 2024
Property and equipment, at cost$27,102 $26,495 
Accumulated depreciation$(1,535)$(1,662)
Property and equipment, net$25,567 $24,833 
Total present value of future lease payments of finance leases as of December 31, 2024 (in $000's):
Twelve months ended December 31,
2025$4,133 
20264,210 
20274,305 
20284,424 
20294,534 
Thereafter125,077 
Total146,683 
Less implied interest(104,016)
Present value of payments$42,667 
During the three months ended December 31, 2024 and 2023, the Company recorded no impairment charges relating to any of its leases.
Leases Leases
The Company leases retail stores, warehouse facilities, and office space. These assets and properties are generally leased under noncancelable agreements that expire at various future dates with many agreements containing renewal options for additional periods. The agreements, which have been classified as either operating or finance leases, generally provide for minimum rent and, in some cases, percentage rent, and require the Company to pay all insurance, taxes, and other maintenance costs. As a result, the Company recognizes assets and liabilities for all leases with lease terms greater than 12 months. The amounts recognized reflect the present value of remaining lease payments for all leases. The discount rate used is an estimate of the Company’s blended incremental borrowing rate based on information available associated with each subsidiary’s debt outstanding at lease commencement. In considering the lease asset value, the Company considers fixed and variable payment terms, prepayments and options to extend, terminate, or purchase. Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option is reasonably certain to be exercised.
The following table details the Company's right-of-use assets and lease liabilities as of December 31, 2024 and September 30, 2024 (in $000's):
December 31, 2024September 30, 2024
Right of use asset - operating leases$55,113 $55,701 
Lease liabilities:
Current - operating13,219 12,885 
Current - finance467 368 
Long term - operating46,566 50,111 
Long term - finance42,200 41,677 
As of December 31, 2024, the weighted average remaining lease term for operating leases is 9.8 years. The Company's weighted average discount rate for operating leases is 9.9%. Total cash payments for operating leases for the three months ended December 31, 2024 and 2023 were approximately $4.7 million and $4.3 million, respectively. Additionally, the Company recognized approximately $3.2 million in right-of-use assets and liabilities upon commencement of operating leases during the three months ended December 31, 2024.
As of December 31, 2024, the weighted average remaining lease term for finance leases is 26.9 years. The Company's weighted average discount rate for finance leases is 11.3%. Total cash payments for finance leases for the three months ended December 31, 2024 and 2023 were approximately $1.0 million and $0.8 million, respectively. Additionally, the Company recognized approximately $0.6 million in right-of-use assets and liabilities upon commencement of operating leases during the three months ended December 31, 2024.
Total present value of future lease payments of operating leases as of December 31, 2024 (in $000's):
Twelve months ended December 31,
2025$18,041 
202615,194 
202712,800 
20288,659 
20295,141 
Thereafter26,727 
Total86,562 
Less implied interest(26,777)
Present value of payments$59,785 
The Company records finance lease right-of-use assets as property and equipment. The balance, as of December 31, 2024 and September 30, 2024 is as follows (in $000’s):
December 31, 2024September 30, 2024
Property and equipment, at cost$27,102 $26,495 
Accumulated depreciation$(1,535)$(1,662)
Property and equipment, net$25,567 $24,833 
Total present value of future lease payments of finance leases as of December 31, 2024 (in $000's):
Twelve months ended December 31,
2025$4,133 
20264,210 
20274,305 
20284,424 
20294,534 
Thereafter125,077 
Total146,683 
Less implied interest(104,016)
Present value of payments$42,667 
During the three months ended December 31, 2024 and 2023, the Company recorded no impairment charges relating to any of its leases.