XML 48 R35.htm IDEA: XBRL DOCUMENT
v3.25.2

Long-Term Debt (Tables) | 9 Months Ended
--- | ---
Jun. 30, 2025
Debt Disclosure [Abstract] |
Schedule of Long-Term Debt | Long-term debt as of June 30, 2025 and September 30, 2024 consisted of the following (in $000's):
| June 30, 2025 |  | September 30, 2024
Revolver loans | $ | 50,909 |  |  | $ | 60,199 |
Equipment loans | 10,554 |  |  | 13,346 |
Term loans | 9,319 |  |  | 10,465 |
Other notes payable | 13,246 |  |  | 15,227 |
Total notes payable | 84,028 |  |  | 99,237 |
Less: unamortized debt issuance costs | (442) |  |  | (427) |
Net amount | 83,586 |  |  | 98,810 |
Less: current portion | (31,838) |  |  | (43,816) |
Total long-term debt | $ | 51,748 |  |  | $ | 54,994 |
Seller notes as of June 30, 2025 and September 30, 2024 consisted of the following (in $000’s):
| June 30, 2025 |  | September 30, 2024
Related Party Seller Notes |  |  |
Seller of PMW, 8.0% interest rate, matures July 2028 | $ | — |  |  | $ | 2,500 |
Seller of Kinetic, 7.0% interest rate, matures September 2027 | 3,000 |  |  | 3,000 |
Seller of Central Steel, 8.0% interest rate, matures May 2029 | 1,100 |  |  | 1,100 |
Seller of Flooring Liquidators, 8.24% interest rate, matures January 2028 | — |  |  | $ | 34,000 |
Seller of Flooring Liquidators, 8.24% interest rate, matures February 2028 | 15,000 |  |  | — |
Total Related Party Seller Notes | 19,100 |  |  | 40,600 |
Unamortized debt premium (discount) | (886) |  |  | 2,261 |
Net amount | 18,214 |  |  | 42,861 |
Less current portion | — |  |  | (2,500) |
Long-term portion of seller notes payable | $ | 18,214 |  |  | $ | 40,361 |
Schedule of Future Maturities of Long-Term Debt | Future maturities of long-term debt at June 30, 2025, are as follows which does not include related party debt separately stated (in $000's):
Twelve months ending June 30, |
2026 | $ | 31,838 |
2027 | 36,187 |
2028 | 3,591 |
2029 | 1,621 |
2030 | 1,601 |
Thereafter | 8,748 |
Total future maturities of long-term debt | $ | 83,586 |
Future maturities of seller notes at June 30, 2025 are as follows (in $000’s):
Twelve months ending June 30, |
2027 | $ | 3,000 |
2028 | 14,114 |
2029 | 1,100 |
Total | $ | 18,214 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration