XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of options outstanding by exercise price range
Options Outstanding
 
Options Exercisable
 
Range of Exercise
Price
 
Number
Outstanding at
12/31/13
 
Weighted
Average
Remaining
Contractual Life
(years)
 
Weighted
Average
Exercise Price
 
Number
Exercisable at
12/31/13
 
Weighted
Average
Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
$ $4.02 -  $ 4.25
 
 
1,241,000
 
5.3
 
$
4.24
 
1,097,694
 
$
4.25
 
$ 4.26 -   $ 7.70
 
 
348,583
 
6.1
 
$
5.43
 
114,526
 
$
5.25
 
$ 7.71 -   $ 122.50
 
 
11,000
 
0.7
 
$
108.45
 
11,000
 
$
108.45
 
 
 
 
1,600,583
 
5.4
 
$
5.22
 
1,223,220
 
$
5.28
 
Summary of assumptions used to value stock options granted to employees and directors
 
 
For the year
 
 
 
ended
December 31,
2013
 
 
 
 
 
Annual dividend yield
    -  
Expected life (years)
    4.3  
Risk-free interest rate
    0.65% - 2.15 %
Expected volatility
    117% - 154 %
 
 
 
For the year
 
 
 
ended
December 31,
2012
 
 
 
 
 
Annual dividend yield
    -  
Expected life (years)
    3.8 – 4.3  
Risk-free interest rate
    0.43% - 0.62 %
Expected volatility
    169% - 187 %
 
Summary of stock-based compensation expense
 
Years ended
December 31,
 
   
2013
   
2012
   
2011
 
Research and development
  $ 267     $ 315     $ 11  
Sales and marketing
    909       1,407       99  
General and administrative
    1,480       1,777       440  
Stock compensation expense
  $ 2,656     $ 3,499     $ 550  
 
 
 
Remaining
unamortized
expense at
December 31,
2013
 
Stock-based compensation
  $ 1,751
Summary of all warrant activity
Outstanding and exercisable
 
Warrants
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Life
 
January 1, 2012
    5,405,606     $ 1.57       2.45  
   Issued
    -       -       -  
   Expired/forfeited
    (232 )   $ 31.75       -  
   Exercised
    (700,738 )   $ 1.18       -  
December 31, 2012
    4,704,636     $ 1.61       1.41  
   Issued
    -       -       -  
   Expired/forfeited
    -       -       -  
   Exercised
    (3,876,063 )   $ 1.45       -  
Outstanding and exercisable, December 31, 2013
    828,573     $ 2.39       2.06
 
Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of all stock option plans / warrant activity

 
Weighted
Average
Number of
Shares
   
Exercise Price
Per Share
   
Weighted-Average Exercise Price
 
Outstanding at January 1, 2011
    19,804     $ 35.39 – 687.50     $ 101.36  
                         
Granted
        $     $  
                         
Cancelled or expired
    (480 )   $ 135.00 – 687.50     $ 523.23  
Exercised
        $     $  
Outstanding at December 31, 2011
    19,324     $ 35.39 – 368.75     $ 92.19  
                         
Granted
    1,704,000     $ 4.02 – 6.28     $ 4.35  
Cancelled or expired
    (8,124 )   $ 35.39 – 368.75     $ 69.36  
Exercised
        $     $  
Outstanding, vested and expected to vest  at December 31, 2012
    1,715,200     $ 4.02 – 125.00     $ 5.04  
                         
Granted
    145,000     $ 5.54 - 7.70     $ 6.06  
Cancelled or expired
    (18,256 )   $ 4.25- 125.00     $ 5.57  
Exercised
    (241,361 )   $ 4.25 – 6.28     $ 4.39  
Outstanding, vested and expected to vest  at December 31, 2013
    1,600,583     $ 4.02 – 122.50     $ 5.22
Warrant [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of all stock option plans / warrant activity
Description
 
Issue  Date
 
Exercise
Price
 
Shares
 
Expiration
Date
 
 
 
 
 
 
 
 
 
 
 
August 2009 Employee Warrants
 
8/25/2009
 
$
0.50
 
80,000
 
 
8/25/2016
 
2007 Debt Extension Warrants
 
9/22/2010
 
$
1.00
 
16,000
 
 
9/22/2015
 
December 2010 Employee Warrants
 
12/3/2010
 
$
1.63
 
200,000
 
 
12/3/2015
 
January 2011 Employee Warrant
 
1/21/2011
 
$
2.00
 
7,000
 
 
1/21/2014
 
February 2011 Legal Advisor Warrant
 
2/22/2011
 
$
2.50
 
80,000
 
 
2/22/2016
 
March  2011 Investor Warrants
 
3/9/2011
 
$
3.13
 
371,473
 
 
3/9/2016
 
March  2011 Investor Warrants
 
4/7/2011
 
$
3.13
 
34,100
 
 
4/7/2016
 
May 2011 Consultant Warrant
 
5/17/2011
 
$
4.05
 
20,000
 
 
5/17/2014
 
September 2011 Employee Warrant
 
9/12/2011
 
$
3.90
 
20,000
 
 
9/12/2014
 
Total Warrants Outstanding
 
 
 
 
 
 
828,573