XML 33 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of components of lease expense

   Three Months Ended
June 30,
2019
   Six Months Ended
June 30,
2019
 
Operating lease cost (1)  $153   $309 
           
Finance lease cost:          
Amortization of leased assets  $157   $318 
Interest on lease liabilities   8    18 
Total finance lease cost  $165   $336 

 

 

(1)Includes short term lease costs of $32,000 and $66,000 for the three and six months ended June 30, 2019, respectively.
Schedule of supplemental cash flow information related to leases
   Three months ended
June 30,
   Six months ended
June 30,
 
   2019   2019 
Cash paid for amounts included in leases:          
Operating cash flows from operating leases   (67)   (189)
Operating cash flows from finance leases   (8)   (18)
Financing cash flows from finance leases   (135)   (272)
           
Right-of-use assets obtained in exchange for lease obligations:          
Operating leases   -    - 
Finance leases   -    - 
           
Schedule of supplemental balance sheet information

    June 30,
2019
 
Operating leases      
Operating lease right-of-use assets   $ 728  
         
Current portion of operating lease obligations   $ 427  
Operating lease liabilities, net of current portion     266  
Total operating lease liabilities   $ 693  
         
Finance leases        
Property and equipment, at cost   $ 3,368  
Accumulated depreciation     (1,650 )
Property and equipment, net   $ 1,718  
         
Current portion of finance lease obligations   $ 547  
Finance lease obligations, net of current portion     807  
Total finance lease liabilities   $ 1,354  

 

    Six months Ended
June 30,
2019
 
Weighted Average Remaining Lease Term      
Operating leases     1.6 years  
Finance leases     2.0 years  
         
Weighted Average Discount Rate        
Operating leases (2)     5 %
Finance leases     3 %

 

 

  (2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
Schedule of future minimum payments under non-cancellable operating lease commitments

Years ending December 31,  Total 
2019 (remaining months)  $207 
2020   457 
2021   60 
    724 
Less imputed interest   (31)
Total lease liabilities   693 
Less current portion   (427)
   $266 

Schedule of minimum future rentals on the non-cancelable finance leases

Year ending December 31,  Total 
2019 (remaining months)  $286 
2020   589 
2021   479 
2022   37 
Total minimum payments required:   1,391 
Less amount representing interest:   (37)
Present value of net minimum lease payments:   1,354 
Less current portion   (547)
   $807 
Schedule of minimum future lease payments under capital and operating lease obligations

Year ending December 31,  Capital   Operating 
2019  $602   $457 
2020   616    89 
2021   502    3 
2022   39    - 
Total minimum payments required     1,759   $549 
Less amount representing interest   (56)     
Present value of net minimum lease payments     1,703      
Less current portion   (570)     
   $  1,133