XML 41 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of components of lease expense
   Three Months Ended
September 30,
2019
   Nine months Ended
September 30,
2019
 
Operating lease cost (1)  $  145   $454 
           
Finance lease cost:          
Amortization of leased assets  $153   $471 
Interest on lease liabilities   8    26 
Total finance lease cost  $161   $497
Schedule of supplemental cash flow information related to leases
   Three months ended
September 30,
   Nine months ended
September 30,
 
   2019   2019 
Cash paid for amounts included in leases:          
Operating cash flows from operating leases   (109)   (298)
Operating cash flows from finance leases   (8)   (26)
Financing cash flows from finance leases   (131)   (403)
           
Right-of-use assets obtained in exchange for lease obligations:          
Operating leases   -    - 
Finance leases   -    - 
           
Schedule of supplemental balance sheet information

    September 30,
2019
 
Operating leases        
Operating lease right-of-use assets   $ 581  
         
Current portion of operating lease obligations   $ 413  
Operating lease liabilities, net of current portion     105  
Total operating lease liabilities   $ 518  
         
Finance leases        
Property and equipment, at cost   $ 3,180  
Accumulated depreciation     (1,708 )
Property and equipment, net   $ 1,472  
         
Current portion of finance lease obligations   $ 552  
Finance lease obligations, net of current portion     599  
Total finance lease liabilities   $ 1,151  

  

    Nine months Ended
September 30,
2019
 
Weighted Average Remaining Lease Term      
Operating leases     1.4 years  
Finance leases     1.9 years  
         
Weighted Average Discount Rate        
Operating leases (2)     5 %
Finance leases     2 %

 

  (2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.

Schedule of future minimum payments under non-cancellable operating lease commitments
Years ending December 31,  Total 
2019 (remaining months)  $84 
2020   399 
2021   56 
    539 
Less imputed interest   (21)
Total lease liabilities   518 
Less current portion   (413)
   $105 
Schedule of minimum future rentals on the non-cancelable finance leases
Year ending December 31,  Total 
2019 (remaining months)  $135 
2020   556 
2021   453 
2022   35 
Total minimum payments required:   1,179 
Less amount representing interest:   (28)
Present value of net minimum lease payments:   1,151 
Less current portion   (552)
   $599 
Schedule of minimum future lease payments under capital and operating lease obligations
Year ending December 31,  Capital   Operating 
2019  $602   $457 
2020   616    89 
2021   502    3 
2022   39    - 
Total minimum payments required   1,759   $549 
Less amount representing interest   (56)     
Present value of net minimum lease payments   1,703      
Less current portion   (570)     
   $1,133