XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of components of lease expense
   Years ended
December 31,
 
   2022   2021 
Operating lease cost (1)  $596   $662 
           
Finance lease cost:          
Amortization of leased assets  $66   $585 
Interest on lease liabilities   8    14 
Total finance lease cost  $74   $599 

 

  (1) Includes short term lease costs of $180,000 and $127,000 for the years ended December 31, 2022 and 2021.

 

Schedule of supplemental cash flow information related to leases
   Years ended
December 31,
 
   2022   2021 
Cash paid for amounts included in leases:        
Operating cash flows from operating leases  $(399)  $(505)
Operating cash flows from finance leases   (8)   (14)
Financing cash flows from finance leases   (165)   (487)
           
Right-of-use assets obtained in exchange for lease obligations:          
Operating leases   
-
    239 
Finance leases   24    
-
 

 

Schedule of supplemental balance sheet information
   As of
December 31,
 
   2022   2021 
Operating leases        
Operating lease right-of-use assets, net   $118   $584 
           
Current portion of operating lease obligations  $83   $425 
Operating lease liabilities, net of current portion   35    117 
Total operating lease liabilities  $118   $542 
           
Finance leases          
Property and equipment, at cost  $2,622   $3,463 
Accumulated depreciation   (2,418)   (3,199)
Property and equipment, net  $204   $264 
           
Current portion of finance lease obligations  $95   $258 
Finance lease liabilities, net of current portion   46    65 
Total finance lease liabilities  $141   $323 

 

   Year ended
December 31,
2022
 
Weighted-Average Remaining Lease Term    
Operating leases   1.8 years 
Finance leases   1.5 years  
     
Weighted-Average Discount Rate     
Operating leases (2)   5%
Finance leases   2%

 

  (2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.

 

Schedule of future minimum payments under non-cancellable operating lease commitments
Years ending December 31,  Total 
2023  $71 
2024   53 
Total minimum payments required:   124 
Less imputed interest   (6)
Total lease liabilities   118 
Less current portion   (83)
   $35 

 

Schedule of minimum future rentals on the non-cancellable finance leases
Year ending December 31,   Total  
2023   $ 98  
2024     28  
2025     19  
Total minimum payments required:     145  
Less amount representing interest:     (4 )
Present value of net minimum lease payments:     141  
Less current portion     (95 )
    $ 46