XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balances (in shares) at Dec. 31, 2023 15,359        
Balances at Dec. 31, 2023 $ 15,000 $ 235,158,000 $ (396,000) $ (217,614,000) $ 17,163,000
Foreign currency translation adjustment 0 0 (34,000) 0 (34,000)
Net loss 0 0 0 (2,084,000) (2,084,000)
Stock-based compensation $ 0 2,000 0 0 2,000
Balances (in shares) at Mar. 31, 2024 15,359        
Balances at Mar. 31, 2024 $ 15,000 235,160,000 (430,000) (219,698,000) 15,047,000
Balances (in shares) at Dec. 31, 2023 15,359        
Balances at Dec. 31, 2023 $ 15,000 235,158,000 (396,000) (217,614,000) 17,163,000
Foreign currency translation adjustment         (96,000)
Net loss         (4,866,000)
Balances (in shares) at Sep. 30, 2024 16,783        
Balances at Sep. 30, 2024 $ 17,000 240,955,000 (492,000) (222,480,000) 18,000,000
Balances (in shares) at Mar. 31, 2024 15,359        
Balances at Mar. 31, 2024 $ 15,000 235,160,000 (430,000) (219,698,000) 15,047,000
Foreign currency translation adjustment 0 0 (32,000) 0 (32,000)
Net loss 0 0 0 (1,695,000) (1,695,000)
Stock-based compensation $ 0 1,000 0 0 1,000
Balances (in shares) at Jun. 30, 2024 15,359        
Balances at Jun. 30, 2024 $ 15,000 235,161,000 (462,000) (221,393,000) 13,321,000
Foreign currency translation adjustment 0 0 (30,000) 0 (30,000)
Net loss 0 0 0 (1,087,000) (1,087,000)
Stock-based compensation $ 0 0 0 0 0
Issuance of shares for cash, net of offering costs (in shares) 1,424        
Issuance of shares for cash, net of offering costs $ 2,000 5,794,000 0 0 5,796,000
Balances (in shares) at Sep. 30, 2024 16,783        
Balances at Sep. 30, 2024 $ 17,000 240,955,000 (492,000) (222,480,000) 18,000,000
Balances (in shares) at Dec. 31, 2024 16,783        
Balances at Dec. 31, 2024 $ 17,000 240,955,000 (450,000) (224,080,000) 16,442,000
Foreign currency translation adjustment 0 0 (134,000) 0 (134,000)
Net loss $ 0 0 0 (1,733,000) (1,733,000)
Balances (in shares) at Mar. 31, 2025 16,783        
Balances at Mar. 31, 2025 $ 17,000 240,955,000 (584,000) (225,813,000) 14,575,000
Balances (in shares) at Dec. 31, 2024 16,783        
Balances at Dec. 31, 2024 $ 17,000 240,955,000 (450,000) (224,080,000) 16,442,000
Foreign currency translation adjustment         (222,000)
Net loss         10,583,000
Balances (in shares) at Sep. 30, 2025 16,783        
Balances at Sep. 30, 2025 $ 17,000 240,955,000 (672,000) (213,497,000) 26,803,000
Balances (in shares) at Mar. 31, 2025 16,783        
Balances at Mar. 31, 2025 $ 17,000 240,955,000 (584,000) (225,813,000) 14,575,000
Foreign currency translation adjustment 0 0 (55,000) 0 (55,000)
Net loss $ 0 0 0 (1,868,000) (1,868,000)
Balances (in shares) at Jun. 30, 2025 16,783        
Balances at Jun. 30, 2025 $ 17,000 240,955,000 (639,000) (227,681,000) 12,652,000
Foreign currency translation adjustment 0 0 (33,000) 0 (33,000)
Net loss $ 0 0 14,184,000 14,184,000
Balances (in shares) at Sep. 30, 2025 16,783        
Balances at Sep. 30, 2025 $ 17,000 $ 240,955,000 $ (672,000) $ (213,497,000) $ 26,803,000