XML 125 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows
 12 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Statement of Cash Flows [Abstract]      
Net income (loss) $ 6,551,259 $ (265,241) $ 1,414,167
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation 439,279 27,852 23,140
Amortization of operating lease right-of-use assets 184,427 151,863 147,482
Provision for doubtful accounts, net of recovery 1,204,551 (16,084) 21,422
Changes in operating assets and liabilities:      
Accounts receivable, net (1,684,402) 3,565,011 (5,302,583)
Accounts receivable – related party 301,136 (324,116)
Advances to vendors (766,921) (3,356,195) 662,025
Prepaid expenses and other current assets 1,518,313 (16,901) (323,016)
Prepaid expenses and other noncurrent assets (65,892) 61,142
Accounts payable (411,037) (1,823,331) 1,405,228
Advance from customers (809,364) 738,642 49,877
Taxes payable 1,129,748 29,585 485,017
Accrued expenses and other liabilities (1,549,218) 281,003 33,716
Lease liabilities (265,773) (190,457) (89,756)
Net cash provided by (used in) operating activities 5,776,106 (1,137,227) (1,473,281)
Cash flows from investing activities      
Purchase of property and equipment (9,782) (28,839) (51,683)
Purchase of intangible assets (7,156,636)
Purchase of short-term investments (750,000)
Collection of loans to related parties 184,311 112,644
Loans to third parties (2,400,000) (501,752)
Loans to related party (198,376)
Collection of loans to third parties 2,400,000 61,039 359,602
Net cash used in investing activities (7,732,107) (166,176) (81,189)
Cash flows from financing activities      
Borrowings from third parties (217,629) 234,237 1,060,364
Repayments of third parties loans 23,393 (1,243,667)
Proceeds from short-term bank loans 2,526,658 1,785,143 1,059,849
Repayments of short-term bank loans (1,545,149) (1,174,487) (302,583)
Deferred offering cost (70,867) (131,634)
Capital contributions 10,923,053 2,000,000 805,722
Net cash provided by financing activities 11,639,459 1,469,592 2,623,352
Effect of foreign exchange rate on cash (381,942) (118,819) 11,054
Net increase in cash 9,301,516 47,370 1,079,936
Cash at the beginning of the year 1,136,064 1,088,694 8,758
Cash at the end of the year 10,437,580 1,136,064 1,088,694
Supplemental disclosures of cash flow information:      
Income taxes paid 258 739
Interest paid 126,206 74,888 25,183
Non-cash transactions of investing and financing activities:      
Initial recognition of right-of-use assets $ 1,022,582 $ 313,741