XML 36 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note Payable and Revolving Line of Credit (Tables)
6 Months Ended
Jun. 30, 2024
Notes Payable [Abstract]  
Carrying Value of Note Payable

As of June 30, 2024 and December 31, 2023 ,the carrying value of the Company’s note payable is summarized as follows:

Note Payable

 

June 30, 2024

 

 

December 31, 2023

 

Principal balance outstanding

 

$

16,957,442

 

 

$

17,244,687

 

Less: Loan procurement costs, net

 

 

(325,351

)

 

 

(343,468

)

Total note payable, net

 

$

16,632,091

 

 

$

16,901,219

 

Future Principal Payment Requirements The following table represents the future principal payment requirements on the note payable as of June 30, 2024:

 

2024 (6 months)

 

$

294,343

 

2025

 

 

607,488

 

2026

 

 

633,449

 

2027

 

 

660,519

 

2028

 

 

688,746

 

2029 and thereafter

 

 

14,072,897

 

Total principal payments

 

$

16,957,442