XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Assets    
Real estate assets, net $ 52,910,114 $ 53,925,409
Cash and cash equivalents 7,457,490 7,180,857
Restricted cash 87,095 29,204
Investments in securities 2,473,490 2,608,987
Accounts receivable 119,509 142,408
Prepaid expenses and other assets 956,898 719,351
Line of credit issuance costs, net 137,179 195,970
Interest rate cap 441 18,717
Goodwill 694,121 694,121
Total assets 64,836,337 65,515,024
Liabilities and equity    
Note payable, net 15,931,055 16,356,582
Accounts payable and accrued expenses 1,970,796 1,720,765
Total liabilities 17,901,851 18,077,347
Commitments and contingencies
Stockholders' equity    
Preferred stock, $0.01 par value: 50,000,000 shares authorized; no shares outstanding  
Common stock, $0.01 par value: 450,000,000 shares authorized; 11,337,720 shares and 11,292,772 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 113,377 112,927
Additional paid in capital 49,803,438 49,559,986
Accumulated deficit (2,982,329) (2,235,236)
Total stockholders' equity 46,934,486 47,437,677
Total liabilities and stockholders' equity $ 64,836,337 $ 65,515,024