XML 22 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Additional Paid-In Capital
Common Stock Issuable
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total
Balances at Dec. 31, 2016 $ 5,067 $ 124,933 $ 50,000 $ (2,844) $ (326,359) $ (149,203)
Balances (in shares) at Dec. 31, 2016 5,066,667          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock and warrants in exchange for intangible assets $ 1,585 16,412,415       16,414,000
Issuance of common stock and warrants in exchange for intangible assets (in shares) 1,585,000          
Issuance of common stock for conversion of short term debt - related party $ 233 349,767       350,000
Issuance of common stock for conversion of short term debt - related party (in shares) 233,345          
Issuance of common stock for cash $ 1,393 2,054,607       $ 2,056,000
Issuance of common stock for cash (in shares) 1,393,335         1,393,335
Issuance of common stock for settlement of stock payable $ 20 29,980       $ 30,000
Issuance of common stock for settlement of stock payable (in shares) 20,000          
Stock-based compensation $ 21 199,535       199,556
Stock-based compensation (in shares) 21,094          
Gain (loss) on foreign currency translation       34,886   34,886
Net loss         (831,486) (831,486)
Balances at Dec. 31, 2017 $ 8,319 19,171,237 50,000 32,042 (1,157,845) $ 18,103,753
Balances (in shares) at Dec. 31, 2017 8,319,441         8,319,441
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock for cash $ 400 899,600       $ 900,000
Issuance of common stock for cash (in shares) 400,000         400,000
Common stock issuable for services     4,626,000     $ 4,626,000
Stock-based compensation   5,375,359        
Gain (loss) on foreign currency translation       (25,513)   (25,513)
Net loss       (12,440,023)   (12,440,023)
Balances at Dec. 31, 2018 $ 8,719 $ 25,446,196 $ 4,676,000 $ 6,529 $ (13,597,868) $ 16,539,576
Balances (in shares) at Dec. 31, 2018 8,719,441         8,719,441