XML 48 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Bank Debt
6 Months Ended
Jun. 30, 2015
Bank Debt [Abstract]  
BANK DEBT
9.BANK DEBT

 

During the third quarter of 2010, we agreed to terms of certain credit facilities with TD Bank, N.A. (a wholly owned subsidiary of TD Financial Group, which is a multinational bank with approximately $944 billion in assets and over 22 million clients worldwide) aggregating up to approximately $2,100,000, which are secured by substantially all of our assets. These credit facilities are comprised of a $1,000,000 ten-year mortgage loan, a $600,000 fifty-four month note and a $500,000 line of credit, which is renewable annually. Proceeds from the $1,000,000 mortgage were received during the third quarter of 2010. Based on a 15-year amortization schedule, a balloon principal payment of $451,885 will be due in the third quarter of 2020. We hedged our interest rate exposure on this mortgage loan with an interest rate swap agreement that effectively converted a floating interest rate based on the London Interbank Offered Rate (LIBOR) of 3.44% as of June 30, 2015 to the fixed rate of 6.04%. All derivatives are recognized on the balance sheet at their fair value. The agreement has been determined to be highly effective in hedging the variability of the identified cash flows and has been designated as a cash flow hedge of the variability in the hedged interest payments. Changes in the fair value of the interest rate swap agreement are recorded in other comprehensive income (loss), net of taxes. The original notional amount of the interest rate swap agreement of $1,000,000 amortizes in accordance with the amortization of the mortgage loan. The notional amount of the interest rate swap was $773,474 as of June 30, 2015. Payments required by the interest rate swap totaled $5,217 and $5,621 during the three-month periods ended June 30, 2015 and 2014, and $10,436 and $11,188 during the six-month periods ended June 30, 2015 and 2014, respectively. As the result of our decision to hedge this interest rate risk, we recorded other comprehensive income (loss), net of taxes, in the amount of $4,995 and ($3,417) during the three-month periods ended June 30, 2015 and 2014, and $1,088 and ($4,824) during the six-month periods ended June 30, 2015 and 2014, respectively, which reflects the change in fair value of the interest rate swap asset (liability), net of taxes. The fair value of the interest rate swap has been determined using observable market-based inputs or unobservable inputs that are corroborated by market data. Accordingly, the interest rate swap is classified as level 2 within the fair value hierarchy provided in Codification Topic 820, Fair Value Measurements and Disclosures. Proceeds from the $600,000 note were received during the first quarter of 2011. Interest on the note is variable at the higher of 4.25% per annum or the LIBOR plus 3.25% per annum. As of June 30, 2015, the effective interest rate on this note was 4.25%. The $500,000 line of credit is available as needed and has been extended through May 31, 2016 and is renewable annually thereafter. The line of credit was unused as of June 30, 2015 and December 31, 2014. Interest on any borrowings against the line of credit would be variable at the higher of 4.25% per annum or the LIBOR plus 3.5% per annum. These credit facilities are subject to certain financial covenants. We are in compliance with all applicable covenants as of June 30, 2015. Principal payments due under debt outstanding as of June 30, 2015 are reflected in the following table by the year that payments are due:

 

Period 

$1,000,000

mortgage

  

$600,000

note

  Total 
Six months ending December 31, 2015 $27,554  $24,343  $51,897 
Year ending December 31, 2016  57,384   0   57,384 
Year ending December 31, 2017  61,056   0   61,056 
Year ending December 31, 2018  64,876   0   64,876 
Year ending December 31, 2019  68,908   0   68,908 
After December 31, 2019  493,696   0   493,696 
Total $773,474  $24,343  $797,817