XML 64 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Bank Debt (Details)
Mar. 31, 2017
USD ($)
Debt Instrument [Line Items]  
Nine-month period ending December 31, 2017 $ 105,647
Year ending December 31, 2018 148,095
Year ending December 31, 2019 156,439
Year ending December 31, 2020 586,296
Year ending December 31, 2021 98,587
After December 31, 2021 2,170,620
Total 3,265,684
$1,000,000 Mortgage Note [Member]  
Debt Instrument [Line Items]  
Nine-month period ending December 31, 2017 46,104
Year ending December 31, 2018 64,876
Year ending December 31, 2019 68,908
Year ending December 31, 2020 493,696
Year ending December 31, 2021
After December 31, 2021
Total 673,584
$2,500,000 Mortgage Note [Member]  
Debt Instrument [Line Items]  
Nine-month period ending December 31, 2017 61,965
Year ending December 31, 2018 86,097
Year ending December 31, 2019 89,997
Year ending December 31, 2020 94,005
Year ending December 31, 2021 98,538
After December 31, 2021 1,951,228
Total 2,381,830
$340,000 Mortgage Note [Member]  
Debt Instrument [Line Items]  
Nine-month period ending December 31, 2017 9,192 [1]
Year ending December 31, 2018 12,607 [1]
Year ending December 31, 2019 13,019 [1]
Year ending December 31, 2020 13,446 [1]
Year ending December 31, 2021 13,886 [1]
After December 31, 2021 277,850 [1]
Total 340,000 [1]
Debt Issuance Costs [Member]  
Debt Instrument [Line Items]  
Nine-month period ending December 31, 2017 (11,614)
Year ending December 31, 2018 (15,485)
Year ending December 31, 2019 (15,485)
Year ending December 31, 2020 (14,851)
Year ending December 31, 2021 (13,837)
After December 31, 2021 (58,458)
Total $ (129,730)
[1] This note bears interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 3.2%. The actual interest rate and principal payments will be different.