XML 67 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bank Debt (Details 1)
9 Months Ended
Sep. 30, 2017
USD ($)
Debt Instrument [Line Items]  
Three-month period ending 12/31/2017 $ 36,050
Year ending 12/31/2018 231,803
Year ending 12/31/2019 502,772
Year ending 12/31/2020 944,964
Year ending 12/31/2021 470,027
After 12/31/2021 3,686,582
Total 5,872,198
Three-month period ending 12/31/2017, Debt Issuance Costs (4,122)
Year ending 12/31/2018, Debt Issuance Costs (16,489)
Year ending 12/31/2019, Debt Issuance Costs (16,489)
Year ending 12/31/2020, Debt Issuance Costs (15,855)
Year ending 12/31/2021, Debt Issuance Costs (14,841)
After 12/31/2021, Debt Issuance Costs (63,077)
Total, Debt Issuance Costs (130,873)
Loan #1 [Member]  
Debt Instrument [Line Items]  
Three-month period ending 12/31/2017 15,888
Year ending 12/31/2018 64,876
Year ending 12/31/2019 68,908
Year ending 12/31/2020 493,696
Year ending 12/31/2021
After 12/31/2021
Total 643,368
Loan #2 [Member]  
Debt Instrument [Line Items]  
Three-month period ending 12/31/2017 21,279
Year ending 12/31/2018 86,097
Year ending 12/31/2019 89,997
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
After 12/31/2021 1,951,228
Total 2,341,144
Loan #3 [Member]  
Debt Instrument [Line Items]  
Three-month period ending 12/31/2017 [1]
Year ending 12/31/2018 85,036 [1]
Year ending 12/31/2019 347,638 [1]
Year ending 12/31/2020 359,949 [1]
Year ending 12/31/2021 372,695 [1]
After 12/31/2021 1,519,025 [1]
Total 2,684,343 [1]
Loan #4 [Member]  
Debt Instrument [Line Items]  
Three-month period ending 12/31/2017
Year ending 12/31/2018
Year ending 12/31/2019
Year ending 12/31/2020
Year ending 12/31/2021
After 12/31/2021
Total
Loan #5 [Member]  
Debt Instrument [Line Items]  
Three-month period ending 12/31/2017 3,005 [1]
Year ending 12/31/2018 12,283 [1]
Year ending 12/31/2019 12,718 [1]
Year ending 12/31/2020 13,169 [1]
Year ending 12/31/2021 13,635 [1]
After 12/31/2021 279,406 [1]
Total $ 334,216 [1]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 3.485%. The actual interest rate and principal payments will be different.