XML 71 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bank Debt (Details 2)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]  
Year ending 12/31/2018 $ 333,392
Year ending 12/31/2019 706,699
Year ending 12/31/2020 1,155,604
Year ending 12/31/2021 687,290
Year ending 12/31/2022 713,442
After 12/31/2022 5,488,666
Subtotal 9,085,093
Debt Issuance Costs (129,443)
Total 8,955,650
Loan #1 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2018 64,876
Year ending 12/31/2019 68,908
Year ending 12/31/2020 493,696
Year ending 12/31/2021
Year ending 12/31/2022
After 12/31/2022
Subtotal 627,480
Loan #2 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2018 86,097
Year ending 12/31/2019 89,997
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
Year ending 12/31/2022 103,077
After 12/31/2022 1,848,151
Subtotal 2,319,865
Loan #3 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2018 110,813 [1]
Year ending 12/31/2019 453,373 [1]
Year ending 12/31/2020 470,016 [1]
Year ending 12/31/2021 487,271 [1]
Year ending 12/31/2022 505,159 [1]
After 12/31/2022 1,486,869 [1]
Subtotal 3,513,501 [1]
Loan #4 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2018 59,477 [1]
Year ending 12/31/2019 81,847 [1]
Year ending 12/31/2020 84,851 [1]
Year ending 12/31/2021 87,966 [1]
Year ending 12/31/2022 91,195 [1]
After 12/31/2022 1,887,523 [1]
Subtotal 2,292,859 [1]
Loan #5 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2018 12,129 [1]
Year ending 12/31/2019 12,574 [1]
Year ending 12/31/2020 13,036 [1]
Year ending 12/31/2021 13,515 [1]
Year ending 12/31/2022 14,011 [1]
After 12/31/2022 266,123 [1]
Subtotal $ 331,388 [1]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 3.611%. The actual interest rate and principal payments will be different.